PALLADYNE AI CORP (PDYN) Stock Balance Sheet
NASDAQ:PDYN • US80359A2050
Current stock price
5.78 USD
-0.46 (-7.37%)
At close:
5.7301 USD
-0.05 (-0.86%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 18.22M | 31.19M | 23.14M | 35.16M | 217.11M | |||
| Marketable Securities | 28.84M | 8.88M | 15.95M | 79.34M | N/A | |||
| Receivables | 3.51M | 1.31M | 2.59M | 6.03M | 1.01M | |||
| Inventories | 339.00K | 71.00K | 1.06M | 3.56M | 1.01M | |||
| Other Current Assets | 1.65M | 1.27M | 2.32M | 5.01M | 9.20M | |||
| Total Current Assets | 52.56M | 42.73M | 45.06M | 129.10M | 228.33M | |||
| Non-Current Assets | ||||||||
| PPE Net | 17.53M | 13.09M | 14.93M | 18.92M | 7.05M | |||
| Goodwill | 14.73M | N/A | N/A | N/A | N/A | |||
| Intangibles | 10.43M | N/A | 0.00 | 19.12M | N/A | |||
| Other Non-Current Assets | 460.00K | 438.00K | 429.00K | 487.00K | 441.00K | |||
| Total Non-Current Assets | 43.16M | 13.52M | 15.36M | 38.53M | 7.49M | |||
| TOTAL ASSETS | 95.71M | 56.25M | 60.43M | 167.63M | 235.82M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 166.00K | N/A | N/A | N/A | 0.00 | |||
| Accrued Expenses | 2.93M | 3.12M | 6.33M | 5.53M | 3.44M | |||
| Accounts Payable | 1.06M | 435.00K | 1.29M | 3.62M | 1.68M | |||
| Other Current Liabilities | 1.51M | 878.00K | 839.00K | 1.38M | 1.04M | |||
| Total Current Liabilities | 5.67M | 4.43M | 8.46M | 10.53M | 6.16M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 761.00K | 0.00 | 0.00 | 3.00K | 7.00K | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
| Other Non-Current Liabilities | 14.61M | 61.35M | 11.06M | 12.64M | 15.69M | |||
| Total Non-Current Liabilities | 15.37M | 61.35M | 11.06M | 12.64M | 15.70M | |||
| TOTAL LIABILITIES | 21.04M | 65.79M | 19.52M | 23.18M | 21.86M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -480.79M | -490.83M | -418.21M | -302.62M | -145.49M | |||
| Additional Paid In Capital | 555.45M | 481.29M | 459.11M | 447.07M | 359.44M | |||
| Common Shares | 5.00K | 3.00K | 3.00K | 15.00K | 14.00K | |||
| Other Shareholders' Equity | 11.00K | 6.00K | 3.00K | -17.00K | N/A | |||
| Shares Outstanding | 46.12M | 33.88M | 25.88M | 25.71M | 22.95M | |||
| Tangible Book Value per Share | 1.07 | -0.28 | 1.58 | 4.88 | 9.32 | |||
| Total Shareholders' Equity | 74.67M | -9.53M | 40.91M | 144.45M | 213.96M | |||
| TOTAL LIABILITIES AND EQUITY | 95.71M | 56.25M | 60.43M | 167.63M | 235.82M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | N/A | N/A | 0.00 | 0.00 | |||
| Current Ratio | 9.28 | 9.64 | 5.33 | 12.26 | 37.06 | |||
| Return On Assets (ROA) | 10.49% | -129.09% | -191.30% | -93.74% | -34.56% | |||
| Return On Equity (ROE) | 13.44% | N/A | -282.59% | -108.78% | -38.09% | |||
All data in USD , ROIC based on taxRate of 0.21