ASSETS | |
---|
Current Assets | |
---|
Cash | | | 68.87M | 35.29M | 49.28M | 32.17M | 3.61M | |
Cash Equivalents | | | N/A | N/A | 77.36M | 144.90M | 27.05M | |
Marketable Securities | | | 20.18M | 13.57M | 77.36M | 144.90M | N/A | |
Receivables | | | 55.88M | 7.96M | 2.76M | 5.08M | 1.98M | |
Inventories | | | 104.33M | 125.27M | 5.65M | 5.10M | 5.12M | |
Other Current Assets | | | 13.68M | 17.37M | 13.73M | 2.26M | 2.26M | |
Total Current Assets | | | 262.93M | 199.45M | 148.77M | 189.51M | 40.02M | |
|
Non-Current Assets | |
---|
PPE Net | | | 836.45M | 400.54M | 316.13M | 283.49M | 295.17M | |
Investments And Advances | | | 434.00K | 419.00K | N/A | 0.00 | 12.88M | |
Intangibles | | | 12.58M | 12.84M | 7.79M | 7.79M | 8.31M | |
Other Non-Current Assets | | | 12.44M | 8.32M | N/A | N/A | N/A | |
Total Non-Current Assets | | | 862.95M | 422.33M | 324.28M | 291.48M | 321.14M | |
|
TOTAL ASSETS | | | 1.13B | 621.78M | 473.05M | 480.99M | 361.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.56M | 33.66M | 159.00K | 55.00K | 49.00K | |
Accrued Expenses | | | 1.77M | 803.00K | 331.00K | 335.00K | 540.00K | |
Accounts Payable | | | 28.60M | 15.12M | 9.09M | 2.21M | 2.26M | |
Other Current Liabilities | | | 51.84M | N/A | N/A | N/A | 0.00 | |
Total Current Liabilities | | | 103.77M | 49.59M | 9.58M | 2.60M | 2.85M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 175.53M | 133.69M | 90.33M | 79.44M | 69.53M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 45.02M | 40.69M | 38.05M | 40.54M | 42.07M | |
Total Non-Current Liabilities | | | 114.69M | 100.40M | 55.89M | 65.37M | 75.09M | |
|
TOTAL LIABILITIES | | | 218.46M | 149.99M | 65.47M | 67.97M | 77.95M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.04B | -1.99B | -2.05B | -2.05B | -2.04B | |
Minority Interest | | | -105.86M | -73.98M | -72.49M | -54.62M | -36.51M | |
Common Shares | | | 3.11B | 2.65B | 2.65B | 2.65B | 2.49B | |
Other Shareholders' Equity | | | -168.04M | -186.37M | -185.26M | -184.39M | -180.37M | |
Shares Outstanding | | | 398.96M | 298.47M | 298.01M | 297.78M | 267.78M | |
Tangible Book Value per Share | | | 2.24 | 1.54 | 1.34 | 1.36 | 1.03 | |
Total Shareholders' Equity | | | 907.42M | 471.79M | 407.57M | 413.03M | 283.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.13B | 621.78M | 473.05M | 480.99M | 361.16M | |
|
Statistics | |
---|
Debt/Equity | | | 0.19 | 0.28 | 0.22 | 0.19 | 0.25 | |
Current Ratio | | | 2.53 | 4.02 | 15.52 | 72.86 | 14.04 | |
Return On Assets (ROA) | | | -3.96% | 8.62% | -2.23% | -5.56% | -12.18% | |
Return On Equity (ROE) | | | -4.92% | 11.37% | -2.59% | -6.47% | -15.53% | |
Return On Invested Capital (ROIC) | | | 0.51% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.52% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.53% | N/A | N/A | N/A | N/A | |