| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 68.87M | 35.29M | 49.28M | 32.17M | |
| Cash Equivalents | | | 121.03M | N/A | N/A | 77.36M | 144.90M | |
| Marketable Securities | | | 157.37M | 20.18M | 13.57M | 77.36M | 144.90M | |
| Receivables | | | 30.31M | 55.88M | 7.96M | 2.76M | 5.08M | |
| Inventories | | | 123.12M | 104.33M | 125.27M | 5.65M | 5.10M | |
| Other Current Assets | | | 14.38M | 13.68M | 17.37M | 13.73M | 2.26M | |
| Total Current Assets | | | 446.21M | 262.93M | 199.45M | 148.77M | 189.51M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 842.07M | 836.45M | 400.54M | 316.13M | 283.49M | |
| Investments And Advances | | | 445.00K | 434.00K | 419.00K | N/A | 0.00 | |
| Intangibles | | | 12.10M | 12.58M | 12.84M | 7.79M | 7.79M | |
| Other Non-Current Assets | | | 22.73M | 12.44M | 8.32M | N/A | N/A | |
| Total Non-Current Assets | | | 878.41M | 862.95M | 422.33M | 324.28M | 291.48M | |
| |
| TOTAL ASSETS | | | 1.32B | 1.13B | 621.78M | 473.05M | 480.99M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 17.64M | 21.56M | 33.66M | 159.00K | 55.00K | |
| Accrued Expenses | | | 2.21M | 1.77M | 803.00K | 331.00K | 335.00K | |
| Accounts Payable | | | 31.72M | 28.60M | 15.12M | 9.09M | 2.21M | |
| Other Current Liabilities | | | 26.84M | 51.84M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 78.41M | 103.77M | 49.59M | 9.58M | 2.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 142.02M | 175.53M | 133.69M | 90.33M | 79.44M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 52.30M | 45.02M | 40.69M | 38.05M | 40.54M | |
| Total Non-Current Liabilities | | | 80.96M | 114.69M | 100.40M | 55.89M | 65.37M | |
| |
| TOTAL LIABILITIES | | | 159.37M | 218.46M | 149.99M | 65.47M | 67.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -2.21B | -2.04B | -1.99B | -2.05B | -2.05B | |
| Minority Interest | | | -113.36M | -105.86M | -73.98M | -72.49M | -54.62M | |
| Common Shares | | | 3.37B | 3.11B | 2.65B | 2.65B | 2.65B | |
| Other Shareholders' Equity | | | N/A | -168.04M | -186.37M | -185.26M | -184.39M | |
| Shares Outstanding | | | 449.33M | 398.96M | 298.47M | 298.01M | 297.78M | |
| Tangible Book Value per Share | | | 2.57 | 2.24 | 1.54 | 1.34 | 1.36 | |
| Total Shareholders' Equity | | | 1.17B | 907.42M | 471.79M | 407.57M | 413.03M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.32B | 1.13B | 621.78M | 473.05M | 480.99M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.12 | 0.19 | 0.28 | 0.22 | 0.19 | |
| Current Ratio | | | 5.69 | 2.53 | 4.02 | 15.52 | 72.86 | |
| Return On Assets (ROA) | | | -4.88% | -3.96% | 8.62% | -2.23% | -5.56% | |
| Return On Equity (ROE) | | | -5.55% | -4.92% | 11.37% | -2.59% | -6.47% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |