| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 514.00K | 419.00K | 2.63M | 2.94M | 850.00K | |
| Marketable Securities | | | 10.04M | 6.74M | 4.22M | 1.13M | 760.00K | |
| Receivables | | | 18.34M | 17.49M | 14.15M | 9.95M | 15.38M | |
| Inventories | | | 21.56M | 22.21M | 15.27M | 16.17M | 12.68M | |
| Other Current Assets | | | 267.00K | 434.00K | 607.00K | 790.00K | 1.50M | |
| Total Current Assets | | | 50.72M | 47.30M | 36.61M | 30.98M | 31.17M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 11.95M | 12.26M | 12.65M | 13.20M | 13.42M | |
| Investments And Advances | | | 149.00K | 148.00K | 1.56M | 7.52M | 4.08M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 19.00K | 26.00K | 54.00K | 80.00K | 120.00K | |
| Other Non-Current Assets | | | 1.46M | 1.46M | 1.60M | 40.00K | 300.00K | |
| Total Non-Current Assets | | | 13.57M | 13.90M | 15.87M | 20.84M | 17.92M | |
| |
| TOTAL ASSETS | | | 64.30M | 61.19M | 52.48M | 51.82M | 49.09M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.61M | 6.15M | 4.37M | 3.83M | 3.29M | |
| Accrued Expenses | | | 4.13M | 3.48M | 3.36M | 3.14M | 2.75M | |
| Accounts Payable | | | 3.96M | 4.61M | 4.51M | 2.26M | 3.76M | |
| Other Current Liabilities | | | 898.00K | 388.00K | 646.00K | 450.00K | 1.56M | |
| Total Current Liabilities | | | 13.60M | 14.63M | 12.89M | 9.68M | 11.35M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.63M | 9.25M | 7.54M | 8.91M | 10.25M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 10.00K | N/A | |
| Other Non-Current Liabilities | | | 555.00K | 685.00K | 1.18M | 1.64M | 2.05M | |
| Total Non-Current Liabilities | | | 9.18M | 9.93M | 8.72M | 10.55M | 12.31M | |
| |
| TOTAL LIABILITIES | | | 22.79M | 24.56M | 21.61M | 20.23M | 23.66M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 40.61M | 35.93M | 26.95M | 24.82M | 17.75M | |
| Common Shares | | | 905.00K | 704.00K | 3.92M | 6.77M | 7.68M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 3.26M | 3.26M | 3.36M | 3.55M | 3.60M | |
| Tangible Book Value per Share | | | 12.72 | 11.23 | 9.16 | 8.88 | 7.03 | |
| Total Shareholders' Equity | | | 41.51M | 36.63M | 30.87M | 31.59M | 25.43M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 64.30M | 61.19M | 52.48M | 51.82M | 49.09M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.25 | 0.24 | 0.28 | 0.40 | |
| Current Ratio | | | 3.73 | 3.23 | 2.84 | 3.20 | 2.75 | |
| Return On Assets (ROA) | | | 17.41% | 14.67% | 4.05% | 13.64% | 9.31% | |
| Return On Equity (ROE) | | | 26.96% | 24.51% | 6.89% | 22.38% | 17.97% | |
| Return On Invested Capital (ROIC) | | | 16.51% | 17.81% | 14.06% | 10.61% | 10.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 20.85% | 21.05% | 17.00% | 11.74% | 11.08% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.86% | 21.07% | 17.03% | 11.77% | 11.12% | |