ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 398.07M | 401.81M | 288.80M | 139.80M | 202.30M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 4.50M | |
Receivables | | | 158.82M | 130.86M | 103.20M | 75.30M | 50.50M | |
Other Current Assets | | | 2.76B | 2.99B | 2.66B | 4.02B | 1.78B | |
Total Current Assets | | | 3.31B | 3.52B | 3.05B | 4.23B | 2.03B | |
|
Non-Current Assets | |
---|
PPE Net | | | 90.21M | 94.43M | 108.10M | 112.00M | 103.80M | |
Goodwill | | | 343.10M | 108.94M | 102.10M | 101.90M | 33.70M | |
Intangibles | | | 224.99M | 144.70M | 120.70M | 107.50M | 58.00M | |
Other Non-Current Assets | | | 25.49M | 24.89M | 22.20M | 26.80M | 15.80M | |
Total Non-Current Assets | | | 1.08B | 720.97M | 647.30M | 577.30M | 382.00M | |
|
TOTAL ASSETS | | | 4.39B | 4.25B | 3.70B | 4.81B | 2.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 157.36M | 132.36M | 118.70M | 110.80M | 93.70M | |
Accounts Payable | | | 17.35M | 8.64M | 6.20M | 8.40M | 4.20M | |
Other Current Liabilities | | | 2.73B | 2.98B | 2.65B | 4.00B | 1.77B | |
Total Current Liabilities | | | 2.91B | 3.12B | 2.77B | 4.12B | 1.87B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 162.50M | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 32.56M | 41.82M | 11.80M | 2.20M | 1.80M | |
Other Non-Current Liabilities | | | 55.35M | 53.21M | 66.20M | 72.80M | 69.20M | |
Total Non-Current Liabilities | | | 250.41M | 95.04M | 78.00M | 75.10M | 71.00M | |
|
TOTAL LIABILITIES | | | 3.16B | 3.21B | 2.85B | 4.20B | 1.94B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 900.58M | 673.46M | 466.70M | 325.90M | 235.10M | |
Additional Paid In Capital | | | 327.52M | 360.49M | 380.60M | 289.80M | 241.70M | |
Common Shares | | | 55.00K | 56.00K | 100.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 5.59M | -936.00K | -4.50M | -2.30M | 100.00K | |
Shares Outstanding | | | 55.37M | 55.51M | 55.90M | 55.20M | 54.60M | |
Tangible Book Value per Share | | | 12.02 | 14.04 | 11.09 | 7.32 | 7.05 | |
Total Shareholders' Equity | | | 1.23B | 1.03B | 842.90M | 613.50M | 476.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.39B | 4.25B | 3.70B | 4.81B | 2.41B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.14 | 1.13 | 1.10 | 1.03 | 1.09 | |
Return On Assets (ROA) | | | 5.17% | 4.87% | 3.81% | 1.89% | 2.93% | |
Return On Equity (ROE) | | | 18.41% | 20.01% | 16.70% | 14.80% | 14.85% | |
Return On Invested Capital (ROIC) | | | 15.17% | 17.08% | 12.47% | 9.36% | 8.10% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 20.73% | 26.52% | 18.16% | 11.74% | 13.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 43.47% | 40.76% | 28.05% | 18.99% | 17.79% | |