| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | N/A | N/A | N/A | N/A | 33.42M | |||
| Cash Equivalents | 234.36M | 15.68M | 73.41M | 63.90M | 33.40M | |||
| Marketable Securities | N/A | 0.00 | 48.23M | 98.60M | 167.40M | |||
| Receivables | 1.59M | N/A | N/A | N/A | N/A | |||
| Inventories | 10.72M | 8.09M | N/A | N/A | N/A | |||
| Other Current Assets | 18.77M | 30.13M | 41.01M | 73.80M | 144.60M | |||
| Total Current Assets | 265.45M | 53.90M | 162.65M | 236.20M | 345.30M | |||
| Non-Current Assets | ||||||||
| PPE Net | 710.93M | 730.91M | 668.54M | 524.90M | 225.20M | |||
| Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Assets | 12.75M | 13.57M | 208.18M | 100.30M | 94.10M | |||
| Total Non-Current Assets | 723.68M | 744.49M | 876.73M | 625.10M | 319.40M | |||
| TOTAL ASSETS | 989.12M | 798.38M | 1.04B | 861.30M | 664.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 23.83M | 23.29M | 9.15M | N/A | N/A | |||
| Accrued Expenses | 29.84M | 10.74M | 10.72M | 3.70M | 1.50M | |||
| Accounts Payable | 4.50M | 46.74M | 35.74M | 34.60M | 36.90M | |||
| Other Current Liabilities | 60.23M | 10.11M | N/A | N/A | N/A | |||
| Total Current Liabilities | 118.40M | 90.88M | 55.61M | 38.30M | 38.50M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 355.26M | 323.36M | 507.40M | 233.50M | 232.50M | |||
| Other Non-Current Liabilities | 147.94M | 203.70M | 56.12M | 78.60M | 12.20M | |||
| Total Non-Current Liabilities | 503.20M | 527.06M | 563.53M | 312.20M | 244.60M | |||
| TOTAL LIABILITIES | 621.60M | 617.94M | 619.14M | 350.50M | 283.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -797.15M | -633.38M | -344.24M | -242.50M | -157.80M | |||
| Additional Paid In Capital | 865.44M | 813.57M | 764.34M | 753.90M | 539.40M | |||
| Common Shares | 299.48M | 174.00K | 164.00K | 200.00K | 100.00K | |||
| Other Shareholders' Equity | -251.00K | 78.00K | -32.00K | -600.00K | -200.00K | |||
| Shares Outstanding | 180.19M | 173.57M | 164.28M | 163.60M | 127.60M | |||
| Tangible Book Value per Share | 0.38 | 1.04 | 2.56 | 3.12 | 2.99 | |||
| Total Shareholders' Equity | 367.52M | 180.45M | 420.24M | 510.90M | 381.50M | |||
| TOTAL LIABILITIES AND EQUITY | 989.12M | 798.38M | 1.04B | 861.30M | 664.70M | |||
| Statistics | ||||||||
| Debt/Equity | 0.97 | 1.79 | 1.21 | 0.46 | 0.61 | |||
| Current Ratio | 2.24 | 0.59 | 2.92 | 6.17 | 8.97 | |||
| Return On Assets (ROA) | -23.10% | -36.22% | -9.79% | -9.84% | -11.66% | |||
| Return On Equity (ROE) | -62.16% | -160.23% | -24.20% | -16.59% | -20.31% | |||
All data in USD , ROIC based on taxRate of 0.21