| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.31M | 1.19M | 4.71M | 6.50M | 16.50M | |
| Receivables | | | N/A | N/A | N/A | N/A | 70.00K | |
| Inventories | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Assets | | | 278.30K | 682.30K | 926.00K | 1.88M | 1.76M | |
| Total Current Assets | | | 6.59M | 1.87M | 5.63M | 8.39M | 18.33M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.10K | 75.70K | 149.00K | 228.00K | 74.00K | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 8.06M | |
| Other Non-Current Assets | | | 993.70K | 1.28M | 6.00K | 6.00K | 6.00K | |
| Total Non-Current Assets | | | 997.80K | 1.36M | 154.00K | 233.00K | 8.14M | |
| |
| TOTAL ASSETS | | | 7.58M | 3.23M | 5.79M | 8.62M | 26.46M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 6.10K | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 1.02M | 645.60K | 230.00K | 482.00K | 350.00K | |
| Accounts Payable | | | 727.20K | 880.90K | 312.00K | 328.00K | 219.00K | |
| Other Current Liabilities | | | N/A | N/A | 189.00K | 189.00K | 402.00K | |
| Total Current Liabilities | | | 1.75M | 1.53M | 731.00K | 999.00K | 971.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 500.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 67.00K | 151.00K | 7.00K | |
| Total Non-Current Liabilities | | | 0.00 | 500.00 | 66.00K | 150.00K | 7.00K | |
| |
| TOTAL LIABILITIES | | | 1.75M | 1.53M | 797.00K | 1.15M | 978.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -97.42M | -87.22M | -75.37M | -64.25M | -36.82M | |
| Additional Paid In Capital | | | 103.55M | 89.22M | 80.66M | 72.02M | 62.31M | |
| Common Shares | | | 5.30K | 400.00 | 0.00 | 2.00K | 2.00K | |
| Treasury Stock | | | -300.00K | -300.00K | -300.00K | -300.00K | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 52.86M | 3.70M | 1.29M | 802.00K | 786.00K | |
| Tangible Book Value per Share | | | 0.11 | 0.46 | 3.88 | 9.32 | 22.17 | |
| Total Shareholders' Equity | | | 5.83M | 1.70M | 4.99M | 7.47M | 25.48M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.58M | 3.23M | 5.79M | 8.62M | 26.46M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.00 | N/A | N/A | N/A | |
| Current Ratio | | | 3.76 | 1.22 | 7.71 | 8.40 | 18.87 | |
| Return On Assets (ROA) | | | -170.52% | -371.60% | -192.18% | -318.15% | -43.18% | |
| Return On Equity (ROE) | | | -221.71% | -707.46% | -222.92% | -367.08% | -44.84% | |