| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 147.59M | 276.77M | 153.30M | 104.10M | 585.60M | |
| Marketable Securities | | | 98.75M | 207.84M | 125.28M | 184.50M | 70.80M | |
| Receivables | | | 115.27M | 113.30M | 105.56M | 98.40M | 96.30M | |
| Inventories | | | 157.68M | 125.28M | 104.35M | 96.10M | 98.60M | |
| Other Current Assets | | | 43.47M | 21.93M | 21.50M | 15.20M | 14.80M | |
| Total Current Assets | | | 562.75M | 745.13M | 509.99M | 498.30M | 866.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 191.65M | 216.39M | 234.95M | 254.40M | 264.80M | |
| Investments And Advances | | | 20.27M | 35.65M | 38.46M | 64.40M | 22.00M | |
| Goodwill | | | 20.32M | 0.00 | 163.24M | 163.20M | 145.20M | |
| Intangibles | | | 382.40M | 425.97M | 483.26M | 540.50M | 624.00M | |
| Other Non-Current Assets | | | 120.19M | 130.38M | 144.49M | 160.30M | 153.40M | |
| Total Non-Current Assets | | | 734.83M | 808.39M | 1.06B | 1.18B | 1.21B | |
| |
| TOTAL ASSETS | | | 1.30B | 1.55B | 1.57B | 1.68B | 2.08B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 0.00 | 201.78M | 8.64M | 33.60M | 374.70M | |
| Accrued Expenses | | | 89.39M | 78.40M | 64.52M | 91.60M | 126.50M | |
| Accounts Payable | | | 17.69M | 19.13M | 15.70M | 15.20M | 10.50M | |
| Other Current Liabilities | | | N/A | 10.61M | 8.53M | 7.30M | 9.40M | |
| Total Current Liabilities | | | 107.08M | 309.92M | 97.38M | 147.80M | 521.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 376.72M | 383.55M | 513.80M | 655.80M | 674.50M | |
| Deferred Taxes/Income | | | 4.59M | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 81.98M | 81.70M | 93.08M | 102.60M | 149.30M | |
| Total Non-Current Liabilities | | | 463.29M | 465.25M | 606.87M | 758.40M | 823.80M | |
| |
| TOTAL LIABILITIES | | | 570.36M | 775.17M | 704.26M | 906.20M | 1.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -200.96M | -206.36M | -106.80M | -148.80M | -211.90M | |
| Additional Paid In Capital | | | 1.05B | 1.01B | 976.63M | 924.10M | 942.10M | |
| Common Shares | | | 48.00K | 47.00K | 46.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -125.54M | -25.12M | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 4.04M | 153.00K | 123.00K | 100.00K | 0.00 | |
| Shares Outstanding | | | 42.97M | 46.24M | 46.48M | 45.90M | 44.70M | |
| Tangible Book Value per Share | | | 7.55 | 7.62 | 4.81 | 1.55 | -0.87 | |
| Total Shareholders' Equity | | | 727.21M | 778.35M | 870.13M | 775.00M | 730.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.30B | 1.55B | 1.57B | 1.68B | 2.08B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.52 | 0.49 | 0.59 | 0.85 | 0.92 | |
| Current Ratio | | | 5.26 | 2.40 | 5.24 | 3.37 | 1.66 | |
| Return On Assets (ROA) | | | 1.65% | -6.41% | 2.66% | 0.95% | 2.02% | |
| Return On Equity (ROE) | | | 2.95% | -12.79% | 4.82% | 2.05% | 5.75% | |
| Return On Invested Capital (ROIC) | | | 3.63% | 5.58% | 4.18% | 3.14% | 5.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.58% | 9.14% | 5.15% | 3.87% | 10.06% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.99% | 20.83% | 11.18% | 8.91% | 70.16% | |