| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 75.50K | 15.00K | 354.60K | 597.00K | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | 338.20K | |
| Marketable Securities | | | 10.00K | 10.00K | 10.00K | 10.00K | N/A | |
| Receivables | | | 100.00 | 39.20K | 79.70K | 44.00K | N/A | |
| Other Current Assets | | | N/A | N/A | 0.00 | 6.50K | 6.50K | |
| Total Current Assets | | | 85.70K | 64.20K | 444.30K | 657.50K | 344.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 85.70K | 64.20K | 444.30K | 657.50K | 344.70K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.50K | 5.40K | N/A | N/A | N/A | |
| Accrued Expenses | | | 1.41M | 1.39M | 1.16M | 1.08M | N/A | |
| Accounts Payable | | | 216.90K | 262.20K | 561.30K | 168.90K | 954.20K | |
| Other Current Liabilities | | | 364.40K | 382.90K | 386.80K | 377.70K | 243.40K | |
| Total Current Liabilities | | | 2.00M | 2.04M | 2.10M | 1.63M | 1.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.40K | 20.20K | 30.00K | 40.00K | 40.00K | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 70.00K | |
| Total Non-Current Liabilities | | | 17.40K | 20.10K | 30.00K | 40.00K | 110.00K | |
| |
| TOTAL LIABILITIES | | | 2.02M | 2.06M | 2.13M | 1.67M | 1.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -13.41M | -13.40M | -12.19M | -11.34M | -10.57M | |
| Additional Paid In Capital | | | 568.90K | 568.90K | N/A | N/A | N/A | |
| Common Shares | | | 10.91M | 10.84M | 10.50M | 10.33M | 9.60M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 141.89M | 138.89M | 133.74M | 128.86M | 117.91M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
| Total Shareholders' Equity | | | -1.93M | -1.99M | -1.69M | -1.01M | -962.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.70K | 64.20K | 444.30K | 657.50K | 344.70K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 | |
| Current Ratio | | | 0.04 | 0.03 | 0.21 | 0.40 | 0.29 | |
| Return On Assets (ROA) | | | -525.55% | -1081.31% | -261.99% | -149.10% | -202.35% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |