ASSETS | |
---|
Current Assets | |
---|
Cash | | | 117.60K | 15.00K | 354.60K | 597.00K | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 338.20K | |
Marketable Securities | | | 10.00K | 10.00K | 10.00K | 10.00K | N/A | |
Receivables | | | 4.10K | 39.20K | 79.70K | 44.00K | N/A | |
Other Current Assets | | | N/A | N/A | 0.00 | 6.50K | 6.50K | |
Total Current Assets | | | 131.70K | 64.20K | 444.30K | 657.50K | 344.70K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 131.70K | 64.20K | 444.30K | 657.50K | 344.70K | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.50K | 5.40K | N/A | N/A | N/A | |
Accrued Expenses | | | 1.39M | 1.39M | 1.16M | 1.08M | N/A | |
Accounts Payable | | | 262.20K | 262.20K | 561.30K | 168.90K | 954.20K | |
Other Current Liabilities | | | 382.60K | 382.90K | 386.80K | 377.70K | 243.40K | |
Total Current Liabilities | | | 2.04M | 2.04M | 2.10M | 1.63M | 1.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 18.70K | 20.20K | 30.00K | 40.00K | 40.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 0.00 | 70.00K | |
Total Non-Current Liabilities | | | 18.80K | 20.10K | 30.00K | 40.00K | 110.00K | |
|
TOTAL LIABILITIES | | | 2.06M | 2.06M | 2.13M | 1.67M | 1.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.41M | -13.40M | -12.19M | -11.34M | -10.57M | |
Additional Paid In Capital | | | 568.90K | 568.90K | N/A | N/A | N/A | |
Common Shares | | | 10.91M | 10.84M | 10.50M | 10.33M | 9.60M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 141.89M | 138.89M | 133.74M | 128.86M | 117.91M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
Total Shareholders' Equity | | | -1.93M | -1.99M | -1.69M | -1.01M | -962.90K | |
|
TOTAL LIABILITIES AND EQUITY | | | 131.70K | 64.20K | 444.30K | 657.50K | 344.70K | |
|
Statistics | |
---|
Debt/Equity | | | -0.01 | -0.01 | -0.02 | -0.04 | -0.04 | |
Current Ratio | | | 0.06 | 0.03 | 0.21 | 0.40 | 0.29 | |
Return On Assets (ROA) | | | -490.58% | -1081.31% | -261.99% | -149.10% | -202.35% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |