CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -479.92M | -633.96M | -5.18M | |
Depreciation Amortization | | | 20.67M | 12.18M | 8.23M | |
Change In Working Capital | | | 205.75M | -128.01M | -127.21M | |
Interest Paid | | | 6.16M | 3.51M | 1.31M | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | |
Other non cash items | | | 10.69M | 9.88M | 8.90M | |
OPERATING CASH FLOW | | | -242.81M | -739.91M | -115.26M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -44.02M | -20.48M | -15.45M | |
INVESTING CASH FLOW | | | -44.02M | -20.48M | -15.45M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 304.98M | 140.93M | -6.59M | |
Stock Issued/Repurchased | | | 138.72M | 862.03M | 0.00 | |
Other Financing Activity | | | -128.05M | -77.70M | 0.00 | |
FINANCING CASH FLOW | | | 315.65M | 925.26M | -6.59M | |
|
CHANGE IN CASH | | | 28.81M | 164.87M | -137.29M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -242.81M | -739.91M | -115.26M | |
Capital Expenditure | | | -44.02M | -20.48M | -15.45M | |
FREE CASH FLOW | | | -286.84M | -760.39M | -130.71M | |