| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 16.51B | 16.16B | 12.11B | 12.22B | 11.13B | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | 576.00M | 175.00M | 25.00M | |
| Receivables | | | 4.01B | 3.20B | 3.25B | 2.23B | 1.36B | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 1.18B | 1.13B | 1.10B | 1.17B | 635.00M | |
| Total Current Assets | | | 21.70B | 20.49B | 17.03B | 15.80B | 13.14B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.42B | 1.39B | 1.49B | 1.31B | 1.32B | |
| Investments And Advances | | | 651.00M | 536.00M | 440.00M | 2.79B | 3.17B | |
| Goodwill | | | 2.67B | 2.80B | 2.83B | 2.81B | 2.89B | |
| Intangibles | | | 961.00M | 1.38B | 1.61B | 1.83B | 2.06B | |
| Other Non-Current Assets | | | 1.35B | 1.11B | 940.00M | 824.00M | 1.06B | |
| Total Non-Current Assets | | | 7.05B | 7.22B | 7.31B | 9.56B | 10.50B | |
| |
| TOTAL ASSETS | | | 28.75B | 27.71B | 24.34B | 25.36B | 23.64B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 999.00M | 1.77B | 2.00B | 521.00M | 1.99B | |
| Accrued Expenses | | | 4.96B | 6.02B | 4.60B | 3.22B | 1.76B | |
| Accounts Payable | | | 4.03B | 3.82B | 3.48B | 2.51B | 1.59B | |
| Other Current Liabilities | | | 6.28B | 4.03B | 3.25B | 2.22B | 906.00M | |
| Total Current Liabilities | | | 16.27B | 15.65B | 13.33B | 8.47B | 6.25B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.00B | 14.86B | 12.26B | 12.02B | 8.94B | |
| Deferred Taxes/Income | | | 14.00M | 289.00M | 258.00M | 685.00M | 905.00M | |
| Other Non-Current Liabilities | | | 1.21B | 932.00M | 1.24B | 1.40B | 1.38B | |
| Total Non-Current Liabilities | | | 17.22B | 16.08B | 13.76B | 14.11B | 11.22B | |
| |
| TOTAL LIABILITIES | | | 33.49B | 31.73B | 27.09B | 22.58B | 17.46B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 39.55B | 36.52B | 31.83B | 27.54B | 24.45B | |
| Additional Paid In Capital | | | 8.19B | 7.71B | 7.17B | 6.49B | 6.16B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.00M | 514.00K | 510.00K | 510.00K | 509.00K | |
| Treasury Stock | | | -52.17B | -47.88B | -41.43B | -30.98B | -24.29B | |
| Other Shareholders' Equity | | | -301.00M | -375.51M | -320.51M | -257.51M | -146.51M | |
| Shares Outstanding | | | 32.31M | 32.95M | 34.40M | 37.86M | 41.07M | |
| Tangible Book Value per Share | | | -258.9576 | -248.9149 | -208.8203 | -48.966 | 30.0492 | |
| Total Shareholders' Equity | | | -4.74B | -4.02B | -2.74B | 2.78B | 6.18B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 28.75B | 27.71B | 24.34B | 25.36B | 23.64B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -3.38 | -3.70 | -4.47 | 4.32 | 1.45 | |
| Current Ratio | | | 1.33 | 1.31 | 1.28 | 1.86 | 2.10 | |
| Return On Assets (ROA) | | | 17.54% | 21.23% | 17.62% | 12.06% | 4.93% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | 109.92% | 18.86% | |
| Return On Invested Capital (ROIC) | | | 58.48% | 52.22% | 42.14% | 23.07% | 11.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 86.75% | 31.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 153.47% | |