US6937181088 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.06B | 4.60B | 3.01B | 1.85B | 1.30B | |||
Depreciation Amortization | 937.80M | 923.90M | 790.20M | 903.30M | 1.05B | |||
Income Taxes - Deferred | N/A | -303.70M | -208.00M | -212.90M | -500.00K | |||
Change In Working Capital | -833.80M | -1.08B | -547.10M | -351.50M | 776.00M | |||
Interest Paid | N/A | 396.50M | 169.10M | 104.80M | 164.50M | |||
Taxes Paid | N/A | 1.50B | 932.10M | 761.10M | 374.00M | |||
Other non cash items | N/A | 50.50M | -19.70M | -4.30M | -135.70M | |||
OPERATING CASH FLOW | 4.97B | 4.19B | 3.03B | 2.19B | 2.99B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -1.32B | -1.26B | -1.39B | -1.63B | -1.64B | |||
Other Investing Activity | -1.78B | -1.61B | -642.50M | 270.10M | -237.40M | |||
INVESTING CASH FLOW | -3.10B | -2.87B | -2.03B | -1.36B | -1.88B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.08B | 2.57B | 1.28B | -210.90M | -580.30M | |||
Stock Issued/Repurchased | -4.50M | -3.50M | -2.10M | -1.50M | -42.10M | |||
Dividend Paid | -2.23B | -1.52B | -1.00B | -708.00M | -1.24B | |||
Other Financing Activity | 66.40M | 51.50M | 35.70M | 37.50M | 53.70M | |||
FINANCING CASH FLOW | -87.00M | 1.10B | 304.90M | -882.90M | -1.81B | |||
Exchange Rate Effect | 1.60M | 69.60M | -36.30M | -52.40M | 61.60M | |||
CHANGE IN CASH | 1.78B | 2.49B | 1.26B | -111.30M | -635.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 4.97B | 4.19B | 3.03B | 2.19B | 2.99B | |||
Capital Expenditure | -1.32B | -1.26B | -1.39B | -1.63B | -1.64B | |||
FREE CASH FLOW | 3.65B | 2.93B | 1.64B | 553.90M | 1.35B |
All data in USD