| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | 415.90K | 470.00K | 513.50K | |
| Receivables | | | 10.00K | 10.00K | 10.50K | 29.90K | |
| Other Current Assets | | | 0.00 | 0.00 | 2.80K | 2.20K | |
| Total Current Assets | | | 390.00K | 430.00K | 483.20K | 545.60K | |
| |
| Non-Current Assets | |
|---|
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 390.00K | 430.00K | 483.20K | 545.60K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 20.00K | 20.00K | 14.20K | 7.00K | |
| Accounts Payable | | | 10.00K | 0.00 | 10.40K | 24.10K | |
| Total Current Liabilities | | | 20.00K | 20.00K | 24.50K | 31.10K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 20.00K | 20.00K | 24.50K | 31.10K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -280.00K | -230.00K | -188.10K | -132.30K | |
| Additional Paid In Capital | | | 80.00K | 80.00K | 82.20K | 82.20K | |
| Common Shares | | | 560.00K | 560.00K | 564.60K | 564.60K | |
| Shares Outstanding | | | 10.00M | 10.00M | 10.35M | 10.35M | |
| Tangible Book Value per Share | | | N/A | 0.04 | 0.04 | 0.05 | |
| Total Shareholders' Equity | | | 370.00K | 410.00K | 458.70K | 514.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 390.00K | 430.00K | 483.20K | 545.60K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 19.50 | 21.50 | 19.72 | 17.54 | |
| Return On Assets (ROA) | | | -12.82% | -9.30% | -11.57% | -8.08% | |
| Return On Equity (ROE) | | | -13.51% | -9.76% | -12.19% | -8.57% | |