ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 5.70M | |
Cash Equivalents | | | 6.10M | 9.40M | 7.00M | 8.40M | 5.80M | |
Receivables | | | 19.54M | 76.60M | 29.50M | 20.30M | 12.60M | |
Other Current Assets | | | 1.71M | 1.40M | 2.10M | 6.00M | 4.60M | |
Total Current Assets | | | 27.34M | 87.40M | 38.60M | 34.80M | 22.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 101.48M | 11.20M | 10.30M | 7.20M | 6.60M | |
Investments And Advances | | | 11.23M | 30.80M | N/A | N/A | N/A | |
Goodwill | | | 44.72M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 17.26M | 1.20M | 1.00M | 800.00K | 1.10M | |
Total Non-Current Assets | | | 174.68M | 43.20M | 76.20M | 71.40M | 7.60M | |
|
TOTAL ASSETS | | | 202.02M | 130.60M | 114.80M | 106.20M | 30.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.50M | 11.70M | 7.10M | 4.60M | 1.60M | |
Accrued Expenses | | | 1.45M | 1.80M | 800.00K | 2.20M | 1.20M | |
Accounts Payable | | | 11.78M | 12.80M | 21.10M | 24.30M | 19.80M | |
Other Current Liabilities | | | 1.82M | 1.60M | 2.90M | 2.40M | 2.00M | |
Total Current Liabilities | | | 25.55M | 27.90M | 31.90M | 33.50M | 24.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 45.23M | 100.00K | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 68.95M | -100.00K | -200.00K | -100.00K | 0.00 | |
|
TOTAL LIABILITIES | | | 94.49M | 27.80M | 31.70M | 33.40M | 24.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -116.54M | -59.10M | -37.60M | -28.20M | -10.00M | |
Additional Paid In Capital | | | 229.01M | 164.80M | 117.90M | 100.10M | 15.90M | |
Minority Interest | | | 23.72M | -300.00K | -300.00K | -100.00K | 0.00 | |
Common Shares | | | 1.58M | 500.00K | 100.00K | 100.00K | 0.00 | |
Other Shareholders' Equity | | | -6.52M | -3.30M | 2.70M | 800.00K | 0.00 | |
Shares Outstanding | | | 3.95M | 9.50M | 1.90M | 1.50M | 300.00K | |
Tangible Book Value per Share | | | 15.89 | 10.82 | 43.79 | 48.53 | 19.67 | |
Total Shareholders' Equity | | | 107.53M | 102.80M | 83.20M | 72.80M | 5.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 202.02M | 130.60M | 114.80M | 106.20M | 30.50M | |
|
Statistics | |
---|
Current Ratio | | | 1.07 | 3.13 | 1.21 | 1.04 | 0.93 | |
Return On Assets (ROA) | | | -34.89% | -16.47% | -8.14% | -17.18% | -35.38% | |
Return On Equity (ROE) | | | -65.55% | -20.92% | -11.23% | -25.07% | -182.88% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |