| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | 9.02M | 2.45M | |
| Cash Equivalents | | | 910.00K | 1.29M | 11.87M | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 160.00K | 50.00K | 320.00K | 320.00K | 360.00K | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 820.00K | 440.00K | 90.00K | 410.00K | 280.00K | |
| Total Current Assets | | | 1.89M | 1.78M | 12.28M | 9.76M | 3.09M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | null | null | null | null | null | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | null | null | null | null | null | |
| Other Non-Current Assets | | | 8.74M | 3.20M | 590.00K | 60.00K | 50.00K | |
| Total Non-Current Assets | | | 8.74M | 3.20M | 590.00K | 50.00K | 50.00K | |
| |
| TOTAL ASSETS | | | 10.63M | 4.98M | 12.87M | 9.81M | 3.14M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 650.00K | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 1.00M | 1.00M | null | 0 | 860.00K | |
| Accrued Expenses | | | 1.31M | 3.32M | 2.02M | 810.00K | 300.00K | |
| Accounts Payable | | | 6.61M | 2.87M | 640.00K | 550.00K | 600.00K | |
| Other Current Liabilities | | | null | null | null | null | null | |
| Total Current Liabilities | | | 8.92M | 7.83M | 2.66M | 1.37M | 1.76M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.19M | 5.19M | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | null | null | null | null | null | |
| Total Non-Current Liabilities | | | 4.19M | 5.20M | 0 | 0 | 0 | |
| |
| TOTAL LIABILITIES | | | 13.11M | 13.03M | 2.66M | 1.37M | 1.76M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -109.88M | -91.09M | -56.16M | -46.03M | -41.26M | |
| Additional Paid In Capital | | | 106.03M | 82.29M | 66.23M | 54.85M | 42.33M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 0 | 0 | 10.00K | 10.00K | 10.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | 1.37M | 760.00K | 130.00K | -380.00K | 310.00K | |
| Shares Outstanding | | | 3.00M | 30.00K | 10.00K | 10.00K | 10.00K | |
| Tangible Book Value per Share | | | -0.8267 | -268.3333 | 1.02K | 845 | 139 | |
| Total Shareholders' Equity | | | -2.48M | -8.05M | 10.21M | 8.45M | 1.39M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.63M | 4.98M | 12.87M | 9.81M | 3.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.69 | -0.73 | N/A | N/A | N/A | |
| Current Ratio | | | 0.21 | 0.23 | 4.62 | 7.12 | 1.76 | |
| Return On Assets (ROA) | | | -221.35% | -701.41% | -78.79% | -48.62% | -197.45% | |
| Return On Equity (ROE) | | | N/A | N/A | -99.31% | -56.45% | -446.04% | |