| TTM (2025-9-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 19.84M | 15.26M | 21.95M | 10.28M | 1.08M | |||
| Depreciation Amortization | 2.40M | 2.60M | 2.70M | 2.74M | 2.86M | |||
| Income Taxes - Deferred | -2.77M | -188.00K | 860.00K | 710.00K | -1.20M | |||
| Change In Working Capital | 2.76M | 6.82M | 500.00K | 34.21M | 28.61M | |||
| Interest Paid | 28.93M | 21.75M | 5.44M | 1.46M | 2.12M | |||
| Taxes Paid | 7.95M | 5.00M | 4.80M | 1.50M | 2.00M | |||
| Other non cash items | -1.84M | -636.00K | 270.00K | 2.03M | 1.31M | |||
| OPERATING CASH FLOW | 20.38M | 23.85M | 26.27M | 49.97M | 32.65M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.73M | -838.00K | -450.00K | -780.00K | -600.00K | |||
| Other Investing Activity | -220.22M | -17.21M | -114.42M | -147.25M | -124.51M | |||
| INVESTING CASH FLOW | -222.96M | -18.05M | -114.87M | -148.03M | -125.11M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -112.00K | -102.00K | -110.00K | N/A | N/A | |||
| Stock Issued/Repurchased | -12.81M | -1.07M | N/A | N/A | 0.00 | |||
| Other Financing Activity | 219.07M | 10.09M | -136.86M | 149.16M | 260.51M | |||
| FINANCING CASH FLOW | 206.15M | 8.91M | -136.98M | 149.16M | 260.51M | |||
| CHANGE IN CASH | 3.58M | 14.71M | -225.58M | 51.10M | 168.05M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 20.38M | 23.85M | 26.27M | 49.97M | 32.65M | |||
| Capital Expenditure | -2.73M | -838.00K | -450.00K | -780.00K | -600.00K | |||
| FREE CASH FLOW | 17.65M | 23.01M | 25.82M | 49.19M | 32.05M | |||
All data in USD