ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.63B | 1.47B | 1.22B | 370.00M | 995.20M | |
Marketable Securities | | | 34.50M | 33.90M | 373.40M | 853.90M | 36.70M | |
Receivables | | | 1.98B | 1.63B | 1.43B | 1.32B | 1.05B | |
Other Current Assets | | | 5.28B | 4.12B | 4.51B | 4.04B | 4.08B | |
Total Current Assets | | | 8.92B | 7.25B | 7.53B | 6.58B | 6.17B | |
|
Non-Current Assets | |
---|
PPE Net | | | 575.30M | 458.60M | 457.80M | 480.00M | 498.80M | |
Investments And Advances | | | 0.00 | 3.70M | 3.80M | 5.00M | 7.10M | |
Goodwill | | | 4.51B | 1.88B | 1.83B | 1.83B | 1.82B | |
Intangibles | | | 1.95B | 194.50M | 187.40M | 224.60M | 275.80M | |
Other Non-Current Assets | | | 610.90M | 592.10M | 535.30M | 512.50M | 455.30M | |
Total Non-Current Assets | | | 7.65B | 3.13B | 3.02B | 3.05B | 3.06B | |
|
TOTAL ASSETS | | | 16.56B | 10.38B | 10.55B | 9.64B | 9.23B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 18.60M | 18.70M | 10.20M | 8.70M | 7.40M | |
Current Portion Of LT Debt. | | | 399.80M | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 942.20M | 816.60M | 994.10M | 933.90M | 825.00M | |
Accounts Payable | | | 129.80M | 104.30M | 84.70M | 105.70M | 89.00M | |
Other Current Liabilities | | | 5.47B | 4.37B | 4.72B | 4.22B | 4.02B | |
Total Current Liabilities | | | 6.96B | 5.31B | 5.81B | 5.27B | 4.94B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.55B | 798.60M | 798.20M | 797.70M | 797.30M | |
Deferred Taxes/Income | | | 444.70M | 86.00M | 112.10M | 165.50M | 218.00M | |
Other Non-Current Liabilities | | | 486.70M | 388.40M | 337.50M | 317.60M | 325.70M | |
Total Non-Current Liabilities | | | 5.48B | 1.27B | 1.25B | 1.28B | 1.34B | |
|
TOTAL LIABILITIES | | | 12.44B | 6.58B | 7.05B | 6.55B | 6.28B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.28B | 2.21B | 2.02B | 1.67B | 1.45B | |
Additional Paid In Capital | | | 1.90B | 1.73B | 1.63B | 1.55B | 1.45B | |
Common Shares | | | 3.60M | 3.60M | 3.60M | 3.60M | 3.60M | |
Other Shareholders' Equity | | | -53.70M | -145.10M | -159.90M | -133.90M | 51.80M | |
Shares Outstanding | | | 360.50M | 360.10M | 360.50M | 359.90M | 359.80M | |
Tangible Book Value per Share | | | -6.47 | 4.79 | 4.08 | 2.86 | 2.37 | |
Total Shareholders' Equity | | | 4.13B | 3.80B | 3.49B | 3.09B | 2.95B | |
|
TOTAL LIABILITIES AND EQUITY | | | 16.56B | 10.38B | 10.55B | 9.64B | 9.23B | |
|
Statistics | |
---|
Debt/Equity | | | 1.11 | 0.22 | 0.23 | 0.26 | 0.27 | |
Current Ratio | | | 1.28 | 1.37 | 1.30 | 1.25 | 1.25 | |
Return On Assets (ROA) | | | 10.01% | 16.28% | 14.77% | 14.46% | 11.89% | |
Return On Equity (ROE) | | | 40.15% | 44.47% | 44.58% | 45.14% | 37.23% | |
Return On Invested Capital (ROIC) | | | 18.44% | 33.12% | 32.60% | 32.05% | 26.47% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.29% | 46.98% | 49.08% | 44.49% | 34.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 118.16% | 111.49% | 136.55% | 128.06% | 97.38% | |