| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 369.81B | 744.32B | 859.31B | |
| Receivables | | | 141.05B | 137.76B | 188.11B | |
| Other Current Assets | | | 6.50B | 6.54B | N/A | |
| Total Current Assets | | | 517.36B | 888.63B | 1047.42B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 29.29B | 23.39B | 24.03B | |
| Investments And Advances | | | 1344.12B | 1111.80B | 768.15B | |
| Goodwill | | | 15.16B | 9.92B | 9.92B | |
| Intangibles | | | 65.67B | 61.69B | 56.55B | |
| Other Non-Current Assets | | | 49.39B | 34.26B | 29.20B | |
| Total Non-Current Assets | | | 3524.74B | 2917.76B | 2240.84B | |
| |
| TOTAL ASSETS | | | 4042.11B | 3806.38B | 3288.27B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2643.28B | 2630.03B | 1876.18B | |
| Current Portion Of LT Debt. | | | N/A | N/A | 494.54B | |
| Accrued Expenses | | | 6.84B | 5.80B | N/A | |
| Accounts Payable | | | 1.34B | 1.27B | 673.06B | |
| Other Current Liabilities | | | 1098.11B | 922.32B | 2.74B | |
| Total Current Liabilities | | | 3749.57B | 3559.42B | 3046.52B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 12.10B | 7.73B | 8.70B | |
| Deferred Taxes/Income | | | 377.00M | 98.00M | 0.00 | |
| Other Non-Current Liabilities | | | 56.33B | 47.88B | 41.51B | |
| Total Non-Current Liabilities | | | 192.64B | 181.80B | 169.69B | |
| |
| TOTAL LIABILITIES | | | 3942.21B | 3741.22B | 3216.21B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Additional Paid In Capital | | | 13.73B | 14.62B | 17.97B | |
| Minority Interest | | | 123.84B | 126.09B | 119.48B | |
| Common Shares | | | 91.43B | 94.18B | 116.45B | |
| Other Shareholders' Equity | | | -5.27B | -43.63B | -62.37B | |
| Shares Outstanding | | | 668.63M | 668.63M | 668.63M | |
| Tangible Book Value per Share | | | 28.52 | -9.64 | 8.36 | |
| Total Shareholders' Equity | | | 99.89B | 65.16B | 72.06B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4042.11B | 3806.38B | 3288.27B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 26.58 | 40.48 | 26.16 | |
| Current Ratio | | | 0.14 | 0.25 | 0.34 | |
| Return On Assets (ROA) | | | 0.89% | -0.09% | -0.84% | |
| Return On Equity (ROE) | | | 36.21% | -5.14% | -38.50% | |
| Return On Invested Capital (ROIC) | | | 0.96% | 0.00% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.09% | 0.00% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.13% | 0.00% | N/A | |