| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.10M | 1.19M | 19.64M | 39.74M | 77.26M | |
| Cash Equivalents | | | 262.00K | 347.00K | 2.67M | 3.01M | 710.00K | |
| Receivables | | | 3.00K | 18.00K | 61.00K | 20.00K | 200.00K | |
| Inventories | | | N/A | 0.00 | 278.00K | N/A | N/A | |
| Other Current Assets | | | 823.00K | 614.00K | 1.85M | 1.16M | 4.46M | |
| Total Current Assets | | | 4.19M | 2.16M | 24.50M | 43.93M | 82.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.21M | 2.65M | 6.05M | 5.49M | 1.59M | |
| Investments And Advances | | | 31.61M | 25.64M | N/A | N/A | N/A | |
| Intangibles | | | N/A | 0.00 | 1.42M | 3.45M | 2.03M | |
| Other Non-Current Assets | | | 51.00K | 208.00K | 1.15M | 1.12M | 730.00K | |
| Total Non-Current Assets | | | 33.88M | 28.50M | 8.62M | 10.05M | 4.34M | |
| |
| TOTAL ASSETS | | | 38.07M | 30.66M | 33.12M | 53.98M | 86.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 6.90M | 29.10M | 44.20M | 34.79M | 0.00 | |
| Accrued Expenses | | | 3.22M | 5.33M | 7.41M | 3.71M | 4.26M | |
| Accounts Payable | | | 342.00K | 657.00K | 1.79M | 2.70M | 3.30M | |
| Other Current Liabilities | | | N/A | 362.00K | 777.00K | N/A | N/A | |
| Total Current Liabilities | | | 10.46M | 35.45M | 54.18M | 41.20M | 7.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.82M | 2.25M | 2.96M | 1.85M | N/A | |
| Total Non-Current Liabilities | | | -8.17M | -2.29M | 32.77M | 22.46M | 17.75M | |
| |
| TOTAL LIABILITIES | | | 2.29M | 33.16M | 86.95M | 63.66M | 25.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -256.90M | -254.97M | -294.43M | -228.17M | -138.91M | |
| Additional Paid In Capital | | | 265.33M | 249.14M | 237.60M | 216.11M | 198.07M | |
| Minority Interest | | | -9.99M | -4.54M | 29.81M | 20.62M | 17.75M | |
| Common Shares | | | 27.35M | 3.33M | 3.00M | 2.80M | 2.51M | |
| Treasury Stock | | | N/A | N/A | 0.00 | -410.00K | N/A | |
| Shares Outstanding | | | 23.05M | 11.20M | 8.58M | 94.51M | 86.37M | |
| Tangible Book Value per Share | | | 0.37 | -0.52 | -6.79 | -0.17 | 0.66 | |
| Total Shareholders' Equity | | | 35.78M | -2.50M | -53.83M | -9.68M | 61.67M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 38.07M | 30.66M | 33.12M | 53.98M | 86.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.40 | 0.06 | 0.45 | 1.07 | 10.93 | |
| Return On Assets (ROA) | | | -1.56% | 104.26% | -200.10% | -165.36% | -58.21% | |
| Return On Equity (ROE) | | | -1.66% | N/A | N/A | N/A | -82.10% | |