| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 26.43M | 33.56M | 11.41M | 22.80M | 122.80M | |
| Receivables | | | 185.41M | 188.08M | 173.14M | 185.30M | 181.10M | |
| Inventories | | | 595.26M | 551.62M | 510.13M | 667.80M | 614.40M | |
| Other Current Assets | | | 66.02M | 49.36M | 39.95M | 33.90M | 55.80M | |
| Total Current Assets | | | 873.12M | 822.62M | 734.63M | 909.90M | 974.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 607.59M | 585.60M | 531.34M | 514.20M | 477.70M | |
| Goodwill | | | N/A | 797.24M | 637.39M | 629.30M | 551.40M | |
| Intangibles | | | 1.58B | 802.89M | 651.15M | 720.20M | 640.50M | |
| Other Non-Current Assets | | | 12.80M | 12.61M | 7.93M | 8.80M | 7.10M | |
| Total Non-Current Assets | | | 2.20B | 2.20B | 1.83B | 1.87B | 1.68B | |
| |
| TOTAL ASSETS | | | 3.08B | 3.02B | 2.56B | 2.78B | 2.65B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.25M | 6.25M | 7.50M | 7.50M | 7.50M | |
| Accrued Expenses | | | 149.37M | 153.15M | 158.10M | 187.90M | 193.30M | |
| Accounts Payable | | | 192.45M | 187.91M | 140.52M | 142.90M | 203.50M | |
| Other Current Liabilities | | | 424.00K | 6.30M | 2.37M | 28.90M | 28.40M | |
| Total Current Liabilities | | | 348.49M | 353.62M | 308.50M | 367.20M | 432.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.28B | 1.31B | 1.02B | 1.28B | 1.28B | |
| Deferred Taxes/Income | | | 96.88M | 61.35M | 46.72M | 48.40M | 36.50M | |
| Other Non-Current Liabilities | | | 163.69M | 165.94M | 143.53M | 135.50M | 135.00M | |
| Total Non-Current Liabilities | | | 1.54B | 1.54B | 1.21B | 1.46B | 1.45B | |
| |
| TOTAL LIABILITIES | | | 1.89B | 1.89B | 1.52B | 1.83B | 1.88B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 926.94M | 843.08M | 758.90M | 513.70M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 0.00 | 59.70M | |
| Common Shares | | | N/A | 202.35M | 203.26M | 197.00M | 196.40M | |
| Other Shareholders' Equity | | | 1.18B | -926.00K | -999.00K | -700.00K | -2.20M | |
| Shares Outstanding | | | 33.28M | 33.57M | 33.24M | 33.32M | 35.18M | |
| Tangible Book Value per Share | | | -11.97 | -14.05 | -7.32 | -11.83 | -12.06 | |
| Total Shareholders' Equity | | | 1.18B | 1.13B | 1.05B | 955.20M | 767.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.08B | 3.02B | 2.56B | 2.78B | 2.65B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.08 | 1.16 | 0.97 | 1.34 | 1.67 | |
| Current Ratio | | | 2.51 | 2.33 | 2.38 | 2.48 | 2.25 | |
| Return On Assets (ROA) | | | 4.39% | 4.58% | 5.58% | 11.80% | 8.49% | |
| Return On Equity (ROE) | | | 11.40% | 12.27% | 13.67% | 34.36% | 29.30% | |
| Return On Invested Capital (ROIC) | | | 7.78% | 7.44% | 8.88% | 15.80% | 12.19% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.86% | 7.53% | 8.92% | 15.95% | 12.91% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.97% | 19.19% | 20.97% | 36.58% | 29.94% | |