ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.43M | 8.30M | 10.90M | 15.96M | 15.23M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 5.98M | |
Receivables | | | 6.64M | 5.30M | 4.93M | 5.01M | 6.88M | |
Inventories | | | 898.00K | 1.01M | 870.00K | 900.00K | 950.00K | |
Other Current Assets | | | 5.51M | 5.95M | 6.68M | 4.67M | 5.38M | |
Total Current Assets | | | 19.47M | 20.56M | 23.38M | 26.54M | 34.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.07M | 22.67M | 24.63M | 33.36M | 33.57M | |
Goodwill | | | 3.64M | 3.64M | 3.64M | 3.64M | 3.43M | |
Intangibles | | | 359.00K | 560.00K | 760.00K | 960.00K | 700.00K | |
Other Non-Current Assets | | | 126.00K | 140.00K | 160.00K | 170.00K | 170.00K | |
Total Non-Current Assets | | | 33.20M | 27.01M | 29.18M | 38.13M | 37.87M | |
|
TOTAL ASSETS | | | 52.67M | 47.57M | 52.56M | 64.67M | 72.29M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 6.44M | 6.16M | 6.71M | 6.71M | 5.64M | |
Accounts Payable | | | 2.61M | 1.96M | 1.86M | 2.68M | 3.18M | |
Other Current Liabilities | | | 0.00 | 590.00K | 260.00K | 280.00K | N/A | |
Total Current Liabilities | | | 9.06M | 8.71M | 8.84M | 9.68M | 8.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 4.71M | 3.63M | 4.06M | 5.09M | 6.24M | |
Other Non-Current Liabilities | | | 4.56M | 4.04M | 3.55M | 4.86M | 2.43M | |
Total Non-Current Liabilities | | | 9.28M | 7.67M | 7.60M | 9.94M | 8.67M | |
|
TOTAL LIABILITIES | | | 18.34M | 16.38M | 16.44M | 19.62M | 17.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.52M | -9.19M | -3.57M | 5.94M | 16.24M | |
Additional Paid In Capital | | | 40.43M | 39.96M | 39.26M | 38.67M | 38.10M | |
Common Shares | | | 353.00K | 350.00K | 340.00K | 340.00K | 340.00K | |
Other Shareholders' Equity | | | 65.00K | 70.00K | 90.00K | 110.00K | 130.00K | |
Shares Outstanding | | | 3.53M | 3.48M | 3.42M | 3.38M | 3.35M | |
Tangible Book Value per Share | | | 8.60 | 7.76 | 9.27 | 11.97 | 15.13 | |
Total Shareholders' Equity | | | 34.33M | 31.19M | 36.12M | 45.05M | 54.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 52.67M | 47.57M | 52.56M | 64.67M | 72.29M | |
|
Statistics | |
---|
Current Ratio | | | 2.15 | 2.36 | 2.64 | 2.74 | 3.90 | |
Return On Assets (ROA) | | | 5.08% | 15.14% | 1.14% | 0.46% | 2.49% | |
Return On Equity (ROE) | | | 7.79% | 23.08% | 1.66% | 0.67% | 3.28% | |
Return On Invested Capital (ROIC) | | | 3.87% | 0.39% | N/A | N/A | 0.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.53% | 0.49% | N/A | N/A | 0.54% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.08% | 0.57% | N/A | N/A | 0.59% | |