US90364P1057 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -89.88M | -328.35M | -525.59M | -92.39M | -519.93M | |||
Depreciation Amortization | 22.60M | 18.72M | 14.71M | 12.34M | 8.67M | |||
Income Taxes - Deferred | 554.00K | 860.00K | -5.83M | -7.59M | -1.32M | |||
Change In Working Capital | -66.93M | -146.69M | -105.90M | -9.66M | -24.13M | |||
Interest Paid | 563.00K | 650.00K | 690.00K | 1.71M | 100.00K | |||
Taxes Paid | 10.82M | 21.00M | 8.45M | 4.51M | 3.53M | |||
Other non cash items | 432.74M | 445.47M | 567.65M | 126.48M | 177.29M | |||
OPERATING CASH FLOW | 299.08M | -9.98M | -54.96M | 29.18M | -359.44M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -7.34M | -23.82M | -13.06M | -3.19M | -20.98M | |||
Other Investing Activity | -432.23M | -265.33M | -22.38M | -122.80M | -18.53M | |||
INVESTING CASH FLOW | -439.57M | -289.14M | -35.44M | -125.99M | -39.51M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | 0.00 | 0.00 | N/A | |||
Stock Issued/Repurchased | -95.88M | 8.39M | 1.45B | 252.28M | 458.36M | |||
Other Financing Activity | -101.02M | -69.06M | 15.11M | -1.86M | -590.00K | |||
FINANCING CASH FLOW | -196.90M | -60.67M | 1.47B | 250.42M | 457.77M | |||
Exchange Rate Effect | -2.62M | -6.81M | 18.27M | -16.55M | 3.19M | |||
CHANGE IN CASH | -340.00M | -366.60M | 1.40B | 137.06M | 62.01M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 299.08M | -9.98M | -54.96M | 29.18M | -359.44M | |||
Capital Expenditure | -7.34M | -23.82M | -13.06M | -3.19M | -20.98M | |||
FREE CASH FLOW | 291.74M | -33.80M | -68.02M | 25.99M | -380.42M |
All data in USD