Europe • Euronext Paris • EPA:PARRO • FR0004038263
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -13.93M | -9.40M | -32.98M | -19.72M | -1.93M | |||
| Depreciation Amortization | 3.74M | 1.88M | 4.38M | 4.80M | 2.34M | |||
| Change In Working Capital | 8.79M | 12.76M | -10.96M | -11.65M | 6.05M | |||
| Taxes Paid | 71.00K | 260.00K | 43.00K | 117.00K | 320.00K | |||
| Other non cash items | 548.00K | 1.49M | -1.18M | 6.45M | -31.77M | |||
| OPERATING CASH FLOW | -1.08M | 6.73M | -40.74M | -20.12M | -25.31M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.00M | -2.25M | -774.00K | -1.87M | -1.57M | |||
| Other Investing Activity | 1.86M | 1.85M | 5.31M | 10.78M | 24.56M | |||
| INVESTING CASH FLOW | -133.00K | -402.00K | 4.54M | 8.91M | 22.99M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -236.00K | -166.00K | -2.52M | -3.30M | -3.87M | |||
| Stock Issued/Repurchased | 0.00 | 0.00 | -1.55M | -1.34M | 0.00 | |||
| Other Financing Activity | -930.00K | -918.00K | -325.00K | 403.00K | -241.00K | |||
| FINANCING CASH FLOW | -1.16M | -1.08M | -4.40M | -4.23M | -4.11M | |||
| Exchange Rate Effect | -180.00K | 298.00K | 206.00K | 1.06M | 1.28M | |||
| CHANGE IN CASH | -2.55M | 5.54M | -40.40M | -14.38M | -5.15M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.08M | 6.73M | -40.74M | -20.12M | -25.31M | |||
| Capital Expenditure | -2.00M | -2.25M | -774.00K | -1.87M | -1.57M | |||
| FREE CASH FLOW | -3.08M | 4.48M | -41.52M | -21.99M | -26.88M | |||
All data in EUR