| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 25.18M | 2.67M | 558.00K | |
| Receivables | | | 6.99M | 7.63M | 9.19M | |
| Other Current Assets | | | 5.73M | 2.28M | 2.96M | |
| Total Current Assets | | | 37.90M | 12.58M | 12.71M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 73.83M | 74.46M | 75.79M | |
| Goodwill | | | 28.36M | 16.56M | 16.06M | |
| Intangibles | | | N/A | 11.07M | 11.61M | |
| Other Non-Current Assets | | | 38.09M | 34.20M | 33.06M | |
| Total Non-Current Assets | | | 140.28M | 136.29M | 136.52M | |
| |
| TOTAL ASSETS | | | 178.18M | 148.87M | 149.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.61M | 1.92M | 10.38M | |
| Accrued Expenses | | | 16.72M | 20.72M | 19.73M | |
| Accounts Payable | | | 6.29M | 4.66M | 6.23M | |
| Other Current Liabilities | | | 4.12M | 3.91M | 3.38M | |
| Total Current Liabilities | | | 35.73M | 31.20M | 39.72M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 51.74M | 11.98M | 2.29M | |
| Other Non-Current Liabilities | | | 68.90M | 109.99M | 109.52M | |
| Total Non-Current Liabilities | | | 120.65M | 121.97M | 111.80M | |
| |
| TOTAL LIABILITIES | | | 156.38M | 153.17M | 151.52M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Additional Paid In Capital | | | N/A | 1.52M | 1.05M | |
| Common Shares | | | N/A | 1.00K | 1.00K | |
| Treasury Stock | | | N/A | -91.00K | 0.00 | |
| Other Shareholders' Equity | | | 21.80M | -5.73M | -3.35M | |
| Shares Outstanding | | | 4.25M | 4.09M | 4.09M | |
| Tangible Book Value per Share | | | -1.54 | -7.80 | -7.32 | |
| Total Shareholders' Equity | | | 21.80M | -4.30M | -2.29M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 178.18M | 148.87M | 149.23M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.37 | -2.79 | -1.00 | |
| Current Ratio | | | 1.06 | 0.40 | 0.32 | |
| Return On Assets (ROA) | | | -0.20% | 2.93% | 3.28% | |
| Return On Equity (ROE) | | | -1.64% | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 0.11% | 4.45% | 1.26% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.11% | 4.45% | 1.26% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.13% | 5.82% | 1.68% | |