| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 3.47M | 10.28M | 8.85M | 7.33M | |
| Cash Equivalents | | | 2.02M | 4.09M | 0.00 | 0.00 | 0.00 | |
| Receivables | | | 14.76M | 16.70M | 19.28M | 13.00M | 16.46M | |
| Inventories | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Current Assets | | | 0.00 | 379.00K | N/A | 0.00 | -1.00K | |
| Total Current Assets | | | 24.88M | 24.64M | 29.56M | 21.85M | 23.78M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.71M | 2.33M | 983.00K | 1.52M | 2.05M | |
| Investments And Advances | | | 183.23M | 183.56M | 194.42M | 196.62M | 195.28M | |
| Intangibles | | | 618.00K | 652.00K | 883.00K | 882.00K | 716.00K | |
| Other Non-Current Assets | | | 3.90M | 739.00K | 2.32M | -1.00K | 6.00K | |
| Total Non-Current Assets | | | 189.45M | 187.28M | 198.61M | 199.02M | 198.05M | |
| |
| TOTAL ASSETS | | | 214.33M | 211.92M | 228.17M | 220.87M | 221.83M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | -305.00K | -301.00K | -245.00K | -245.00K | -245.00K | |
| Current Portion Of LT Debt. | | | 656.00K | 669.00K | 732.00K | 803.00K | 680.00K | |
| Accrued Expenses | | | 7.81M | 8.02M | 8.79M | 5.73M | 7.20M | |
| Accounts Payable | | | 10.52M | 7.63M | 10.49M | 4.22M | 4.68M | |
| Other Current Liabilities | | | 4.27M | 3.69M | 3.25M | 3.00M | 5.64M | |
| Total Current Liabilities | | | 22.95M | 19.70M | 23.02M | 13.51M | 17.96M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 77.26M | 70.63M | 60.19M | 60.51M | 65.80M | |
| Deferred Taxes/Income | | | 41.00K | 42.00K | 25.00K | 10.00K | 0.00 | |
| Other Non-Current Liabilities | | | 2.38M | 344.00K | 496.00K | 760.00K | 269.00K | |
| Total Non-Current Liabilities | | | 79.68M | 71.01M | 60.71M | 61.28M | 66.07M | |
| |
| TOTAL LIABILITIES | | | 102.63M | 90.72M | 83.73M | 74.78M | 84.03M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 75.27M | 83.35M | 104.72M | 108.80M | 100.99M | |
| Minority Interest | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
| Common Shares | | | 37.76M | 37.76M | 37.76M | 37.76M | 37.76M | |
| Other Shareholders' Equity | | | -1.31M | 98.00K | 1.97M | -477.00K | -944.00K | |
| Shares Outstanding | | | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | |
| Tangible Book Value per Share | | | 73.64 | 79.90 | 95.14 | 96.26 | 90.94 | |
| Total Shareholders' Equity | | | 111.71M | 121.20M | 144.44M | 146.08M | 137.81M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 214.33M | 211.92M | 228.17M | 220.87M | 221.83M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.58 | 0.41 | 0.41 | 0.48 | |
| Current Ratio | | | 1.08 | 1.25 | 1.28 | 1.62 | 1.32 | |
| Return On Assets (ROA) | | | -2.51% | -7.75% | 1.77% | 5.00% | 3.67% | |
| Return On Equity (ROE) | | | -4.82% | -13.55% | 2.79% | 7.55% | 5.91% | |
| Return On Invested Capital (ROIC) | | | 0.38% | 1.26% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.38% | 1.29% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 0.38% | 1.30% | N/A | N/A | N/A | |