ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.75M | 207.50K | 838.10K | 5.39M | 8.42M | |
Marketable Securities | | | 27.36M | 4.12M | 7.72M | 18.05M | 88.88M | |
Receivables | | | 57.30K | N/A | 0.00 | 33.30K | 75.00K | |
Other Current Assets | | | 100.30K | 7.50K | 18.70K | 2.01M | 19.01M | |
Total Current Assets | | | 29.26M | 4.33M | 8.58M | 25.48M | 116.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | 188.70K | N/A | N/A | N/A | 0.00 | |
Investments And Advances | | | 75.06M | 112.37M | 218.40M | 258.61M | 418.17M | |
Other Non-Current Assets | | | 9.59M | 492.80K | N/A | 0.00 | 50.00K | |
Total Non-Current Assets | | | 84.83M | 112.86M | 218.40M | 258.61M | 418.22M | |
|
TOTAL ASSETS | | | 114.10M | 117.20M | 226.98M | 284.09M | 534.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 306.20K | 389.00K | 73.90K | 178.30K | 15.27M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 34.00K | |
Total Current Liabilities | | | 306.20K | 389.00K | 73.90K | 178.30K | 15.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 13.18M | 22.56M | 52.15M | 66.54M | 125.33M | |
Total Non-Current Liabilities | | | 13.18M | 22.56M | 52.15M | 66.54M | 125.32M | |
|
TOTAL LIABILITIES | | | 13.49M | 22.95M | 52.23M | 66.71M | 140.62M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -11.45M | 14.92M | 95.43M | 144.09M | 292.17M | |
Additional Paid In Capital | | | 46.80M | 46.80M | 46.80M | 37.26M | 37.26M | |
Minority Interest | | | N/A | N/A | N/A | 0.00 | -12.70K | |
Common Shares | | | 65.26M | 32.52M | 32.72M | 36.03M | 92.28M | |
Treasury Stock | | | N/A | 0.00 | -196.00K | 0.00 | -27.72M | |
Shares Outstanding | | | 64.47M | 47.90M | 48.00M | 49.35M | 49.35M | |
Tangible Book Value per Share | | | 1.56 | 1.97 | 3.64 | 4.41 | 7.98 | |
Total Shareholders' Equity | | | 100.61M | 94.25M | 174.75M | 217.38M | 393.98M | |
|
TOTAL LIABILITIES AND EQUITY | | | 114.10M | 117.20M | 226.98M | 284.09M | 534.60M | |
|
Statistics | |
---|
Current Ratio | | | 95.57 | 11.14 | 116.12 | 142.91 | 7.60 | |
Return On Assets (ROA) | | | -91.11% | -68.69% | -21.44% | -52.12% | 49.18% | |
Return On Equity (ROE) | | | -103.33% | -85.42% | -27.85% | -68.12% | 66.74% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |