FRA:PAL • DE000A12UPJ7
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -3.39M | -3.62M | -7.95M | -1.94M | -7.15M | |||
| Depreciation Amortization | 2.02M | 23.41M | 17.70M | 18.38M | 1.72M | |||
| Change In Working Capital | 13.00M | -12.13M | 3.79M | -5.77M | 14.26M | |||
| Interest Paid | 50.00K | 18.00K | 53.00K | 24.00K | 20.00K | |||
| Taxes Paid | -30.00K | -33.00K | 12.00K | -48.00K | -5.00K | |||
| Other non cash items | 620.00K | -590.00K | 833.00K | 1.53M | 157.00K | |||
| OPERATING CASH FLOW | 12.00M | 7.08M | 14.37M | 12.20M | 8.99M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -20.00M | -5.45M | -29.60M | -14.54M | -15.97M | |||
| Other Investing Activity | 0.00 | 45.00K | 1.00K | 2.00K | N/A | |||
| INVESTING CASH FLOW | -20.00M | -5.40M | -29.59M | -14.54M | -15.97M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.78M | -635.00K | -667.00K | 0.00 | 2.00M | |||
| Stock Issued/Repurchased | 30.00K | 4.68M | 500.00K | 4.26M | 1.71M | |||
| Other Financing Activity | -50.00K | -31.00K | -56.00K | -23.00K | -20.00K | |||
| FINANCING CASH FLOW | 3.76M | 4.01M | -223.00K | 4.24M | 3.69M | |||
| CHANGE IN CASH | -4.24M | 5.68M | -15.45M | 1.90M | -3.29M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 12.00M | 7.08M | 14.37M | 12.20M | 8.99M | |||
| Capital Expenditure | -20.00M | -5.45M | -29.60M | -14.54M | -15.97M | |||
| FREE CASH FLOW | -8.00M | 1.63M | -15.23M | -2.34M | -6.98M | |||
All data in EUR