| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 72.77M | 68.04M | 70.61M | 41.30M | 74.20M | |
| Marketable Securities | | | 12.50M | 9.00M | 44.00M | 40.00M | 17.00M | |
| Receivables | | | 217.90M | 227.98M | 169.45M | 163.50M | 166.50M | |
| Inventories | | | 471.77M | 444.43M | 265.91M | 277.60M | 259.20M | |
| Other Current Assets | | | 60.85M | 61.16M | 51.02M | 63.40M | 49.30M | |
| Total Current Assets | | | 835.80M | 810.61M | 601.00M | 585.70M | 566.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 394.93M | 396.03M | 240.90M | 231.30M | 203.20M | |
| Investments And Advances | | | 13.36M | 11.69M | 11.49M | 11.10M | 10.30M | |
| Goodwill | | | 59.71M | 59.65M | 54.56M | 53.30M | 53.20M | |
| Intangibles | | | 34.96M | 36.47M | 45.03M | 55.00M | 63.90M | |
| Other Non-Current Assets | | | 46.77M | 46.46M | 29.20M | 35.00M | 34.90M | |
| Total Non-Current Assets | | | 549.73M | 550.29M | 381.19M | 385.70M | 365.50M | |
| |
| TOTAL ASSETS | | | 1.39B | 1.36B | 982.18M | 971.40M | 931.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.44M | 16.25M | 29.80M | 22.30M | 15.00M | |
| Accrued Expenses | | | 67.05M | 84.16M | 52.95M | 41.20M | 47.50M | |
| Accounts Payable | | | 130.60M | 138.20M | 85.57M | 73.90M | 95.60M | |
| Other Current Liabilities | | | 54.05M | 54.86M | 35.84M | 38.60M | 32.80M | |
| Total Current Liabilities | | | 270.14M | 293.47M | 204.15M | 176.00M | 190.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 724.52M | 702.43M | 458.29M | 452.50M | 417.90M | |
| Deferred Taxes/Income | | | 20.61M | 19.47M | 14.22M | 12.10M | 9.30M | |
| Other Non-Current Liabilities | | | 58.58M | 59.84M | 48.89M | 48.20M | 51.20M | |
| Total Non-Current Liabilities | | | 803.70M | 781.75M | 521.39M | 512.90M | 478.50M | |
| |
| TOTAL LIABILITIES | | | 1.07B | 1.08B | 725.54M | 688.90M | 669.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 294.36M | 272.70M | 243.89M | 260.90M | 247.70M | |
| Additional Paid In Capital | | | 137.33M | 137.00M | 136.28M | 135.80M | 135.80M | |
| Common Shares | | | 4.00K | 4.00K | 4.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -120.02M | -124.02M | -123.53M | -114.20M | -121.10M | |
| Shares Outstanding | | | 40.48M | 40.53M | 40.50M | 40.50M | 40.50M | |
| Tangible Book Value per Share | | | 5.36 | 4.68 | 3.88 | 4.30 | 3.59 | |
| Total Shareholders' Equity | | | 311.68M | 285.68M | 256.64M | 282.50M | 262.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.39B | 1.36B | 982.18M | 971.40M | 931.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.32 | 2.46 | 1.79 | 1.60 | 1.59 | |
| Current Ratio | | | 3.09 | 2.76 | 2.94 | 3.33 | 2.97 | |
| Return On Assets (ROA) | | | 4.89% | 3.55% | 0.25% | 3.36% | 5.28% | |
| Return On Equity (ROE) | | | 21.76% | 16.89% | 0.94% | 11.54% | 18.75% | |
| Return On Invested Capital (ROIC) | | | 11.94% | 10.17% | 7.57% | 7.13% | 8.42% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.92% | 10.96% | 8.88% | 7.94% | 9.61% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 14.23% | 12.13% | 10.45% | 9.36% | 11.72% | |