| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 80.30M | 72.40M | 96.40M | 106.50M | 100.70M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 993.30M | 1.00B | 1.11B | 906.70M | 734.00M | |
| Inventories | | | 4.71B | 4.64B | 4.29B | 3.51B | 3.13B | |
| Other Current Assets | | | 233.60M | 213.10M | 175.60M | 141.90M | 111.70M | |
| Total Current Assets | | | 6.01B | 5.93B | 5.68B | 4.66B | 4.08B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 5.64B | 5.47B | 5.17B | 4.91B | 4.89B | |
| Investments And Advances | | | 1.89B | 1.83B | 1.77B | 1.64B | 1.69B | |
| Goodwill | | | 2.43B | 2.37B | 2.23B | 2.15B | 2.12B | |
| Intangibles | | | 1.04B | 1.01B | 748.20M | 690.90M | 641.50M | |
| Other Non-Current Assets | | | 109.50M | 109.80M | 63.10M | 55.30M | 41.90M | |
| Total Non-Current Assets | | | 11.11B | 10.79B | 9.99B | 9.45B | 9.39B | |
| |
| TOTAL ASSETS | | | 17.12B | 16.72B | 15.67B | 14.11B | 13.46B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 3.97B | 4.02B | 3.77B | 3.00B | 2.55B | |
| Current Portion Of LT Debt. | | | 305.40M | 721.20M | 209.70M | 75.20M | 82.00M | |
| Accrued Expenses | | | 967.70M | 889.00M | 809.80M | 788.10M | 870.30M | |
| Accounts Payable | | | 960.50M | 851.70M | 866.90M | 853.50M | 767.10M | |
| Other Current Liabilities | | | null | null | null | 0 | 500.00K | |
| Total Current Liabilities | | | 6.20B | 6.49B | 5.66B | 4.71B | 4.27B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.27B | 1.13B | 1.42B | 1.55B | 1.39B | |
| Deferred Taxes/Income | | | 1.28B | 1.23B | 1.23B | 1.12B | 1.06B | |
| Other Non-Current Liabilities | | | 2.65B | 2.65B | 2.61B | 2.56B | 2.64B | |
| Total Non-Current Liabilities | | | 5.21B | 5.03B | 5.29B | 5.25B | 5.12B | |
| |
| TOTAL LIABILITIES | | | 11.41B | 11.51B | 10.95B | 9.97B | 9.39B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.91B | 5.57B | 4.99B | 4.48B | 4.20B | |
| Additional Paid In Capital | | | 0 | 9.10M | 0 | 0 | 42.20M | |
| Minority Interest | | | 18.00M | 17.50M | 29.40M | 26.80M | 25.00M | |
| Common Shares | | | 6.60K | 700 | 6.70K | 7.00K | 8.00K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -203.61M | -364.50M | -264.11M | -335.31M | -168.81M | |
| Shares Outstanding | | | 66.00M | 66.77M | 67.11M | 69.68M | 77.57M | |
| Tangible Book Value per Share | | | 33.9372 | 27.3592 | 25.9733 | 18.6907 | 16.8149 | |
| Total Shareholders' Equity | | | 5.71B | 5.21B | 4.73B | 4.15B | 4.07B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.12B | 16.72B | 15.67B | 14.11B | 13.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.92 | 0.99 | 1.10 | 1.10 | 0.97 | |
| Current Ratio | | | 0.97 | 0.91 | 1.00 | 0.99 | 0.95 | |
| Return On Assets (ROA) | | | 5.51% | 5.50% | 6.72% | 9.78% | 8.82% | |
| Return On Equity (ROE) | | | 16.53% | 17.64% | 22.28% | 33.27% | 29.18% | |
| Return On Invested Capital (ROIC) | | | 6.49% | 6.88% | 7.53% | 8.94% | 8.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.52% | 6.92% | 7.58% | 9.02% | 8.68% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.52% | 9.08% | 9.69% | 11.74% | 11.39% | |