ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 49.20M | 76.10M | 62.00M | 62.80M | 103.90M | |
Receivables | | | 51.20M | 45.70M | 32.50M | 35.10M | 46.40M | |
Inventories | | | 38.10M | 21.70M | 17.30M | 25.00M | 32.90M | |
Other Current Assets | | | 13.40M | 7.70M | 13.10M | 16.70M | 8.30M | |
Total Current Assets | | | 151.90M | 151.20M | 124.90M | 139.60M | 191.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 169.20M | 158.50M | 165.80M | 130.00M | 132.90M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Goodwill | | | 457.00M | 443.70M | 450.10M | 446.70M | 453.00M | |
Intangibles | | | 306.10M | 312.20M | 345.40M | 372.10M | 406.50M | |
Other Non-Current Assets | | | 53.80M | 38.60M | 36.50M | 45.10M | 29.50M | |
Total Non-Current Assets | | | 986.10M | 953.00M | 997.80M | 993.90M | 1.02B | |
|
TOTAL ASSETS | | | 1.14B | 1.10B | 1.12B | 1.13B | 1.21B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.40M | 5.60M | 2.50M | 1.30M | 1.00M | |
Accrued Expenses | | | 20.40M | 24.60M | 23.40M | 9.20M | 27.00M | |
Accounts Payable | | | 33.20M | 26.90M | 17.60M | 24.30M | 33.50M | |
Other Current Liabilities | | | 28.30M | 11.30M | 4.50M | 4.30M | 10.00M | |
Total Current Liabilities | | | 87.30M | 68.40M | 48.00M | 39.10M | 71.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 397.70M | 400.80M | 397.80M | 391.70M | 400.40M | |
Deferred Taxes/Income | | | 55.10M | 62.00M | 71.60M | 80.80M | 97.70M | |
Other Non-Current Liabilities | | | 58.90M | 24.90M | 33.30M | 9.10M | 7.60M | |
Total Non-Current Liabilities | | | 511.70M | 487.70M | 502.70M | 481.60M | 505.70M | |
|
TOTAL LIABILITIES | | | 599.00M | 556.10M | 550.70M | 520.70M | 577.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -163.70M | -145.30M | -123.80M | -96.70M | -55.30M | |
Additional Paid In Capital | | | 710.30M | 699.60M | 693.70M | 704.30M | 688.90M | |
Common Shares | | | 8.40K | 8.30K | 10.90K | 0.00 | 0.00 | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | -7.61M | -6.21M | -710.90K | -3.40M | 4.80M | |
Shares Outstanding | | | 84.35M | 83.27M | 82.61M | 82.00M | 81.40M | |
Tangible Book Value per Share | | | -2.66 | -2.50 | -2.71 | -2.51 | -2.74 | |
Total Shareholders' Equity | | | 539.00M | 548.10M | 572.00M | 612.80M | 636.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.14B | 1.10B | 1.12B | 1.13B | 1.21B | |
|
Statistics | |
---|
Debt/Equity | | | 0.74 | 0.73 | 0.70 | 0.64 | 0.63 | |
Current Ratio | | | 1.74 | 2.21 | 2.60 | 3.57 | 2.68 | |
Return On Assets (ROA) | | | -3.28% | -1.95% | -2.41% | -3.65% | -0.23% | |
Return On Equity (ROE) | | | -6.92% | -3.92% | -4.74% | -6.76% | -0.44% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 5.40% | |