| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 49.90M | 76.10M | 62.00M | 62.80M | 103.90M | |
| Receivables | | | 56.50M | 45.70M | 32.50M | 35.10M | 46.40M | |
| Inventories | | | 36.00M | 21.70M | 17.30M | 25.00M | 32.90M | |
| Other Current Assets | | | 4.30M | 7.70M | 13.10M | 16.70M | 8.30M | |
| Total Current Assets | | | 146.70M | 151.20M | 124.90M | 139.60M | 191.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 167.50M | 158.50M | 165.80M | 130.00M | 132.90M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 457.00M | 443.70M | 450.10M | 446.70M | 453.00M | |
| Intangibles | | | 298.90M | 312.20M | 345.40M | 372.10M | 406.50M | |
| Other Non-Current Assets | | | 59.50M | 38.60M | 36.50M | 45.10M | 29.50M | |
| Total Non-Current Assets | | | 982.90M | 953.00M | 997.80M | 993.90M | 1.02B | |
| |
| TOTAL ASSETS | | | 1.13B | 1.10B | 1.12B | 1.13B | 1.21B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.90M | 5.60M | 2.50M | 1.30M | 1.00M | |
| Accrued Expenses | | | 22.10M | 24.60M | 23.40M | 9.20M | 27.00M | |
| Accounts Payable | | | 34.60M | 26.90M | 17.60M | 24.30M | 33.50M | |
| Other Current Liabilities | | | 15.60M | 11.30M | 4.50M | 4.30M | 10.00M | |
| Total Current Liabilities | | | 78.20M | 68.40M | 48.00M | 39.10M | 71.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 397.20M | 400.80M | 397.80M | 391.70M | 400.40M | |
| Deferred Taxes/Income | | | 57.40M | 62.00M | 71.60M | 80.80M | 97.70M | |
| Other Non-Current Liabilities | | | 59.00M | 24.90M | 33.30M | 9.10M | 7.60M | |
| Total Non-Current Liabilities | | | 513.60M | 487.70M | 502.70M | 481.60M | 505.70M | |
| |
| TOTAL LIABILITIES | | | 591.80M | 556.10M | 550.70M | 520.70M | 577.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -174.10M | -145.30M | -123.80M | -96.70M | -55.30M | |
| Additional Paid In Capital | | | 718.80M | 699.60M | 693.70M | 704.30M | 688.90M | |
| Common Shares | | | 8.40K | 8.30K | 10.90K | 0.00 | 0.00 | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -6.91M | -6.21M | -710.90K | -3.40M | 4.80M | |
| Shares Outstanding | | | 84.37M | 83.27M | 82.61M | 82.00M | 81.40M | |
| Tangible Book Value per Share | | | -2.59 | -2.50 | -2.71 | -2.51 | -2.74 | |
| Total Shareholders' Equity | | | 537.80M | 548.10M | 572.00M | 612.80M | 636.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.13B | 1.10B | 1.12B | 1.13B | 1.21B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.74 | 0.73 | 0.70 | 0.64 | 0.63 | |
| Current Ratio | | | 1.88 | 2.21 | 2.60 | 3.57 | 2.68 | |
| Return On Assets (ROA) | | | -3.51% | -1.95% | -2.41% | -3.65% | -0.23% | |
| Return On Equity (ROE) | | | -7.36% | -3.92% | -4.74% | -6.76% | -0.44% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 0.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 0.93% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 5.40% | |