| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 729.00M | 699.00M | 650.00M | 799.00M | 761.00M | |
| Insurance Receivables | | | 13.30B | 12.31B | 11.43B | 9.95B | 8.99B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 888.00M | 902.00M | 959.00M | 952.00M | 979.00M | |
| Investments And Advances | | | 102.80B | 93.32B | 87.85B | 79.50B | 86.40B | |
| Goodwill | | | 4.27B | 4.23B | 3.98B | 3.95B | 4.01B | |
| Intangibles | | | 342.00M | 360.00M | 277.00M | 287.00M | 306.00M | |
| Other Non-Current Assets | | | 1.03B | 1.76B | 1.50B | 1.88B | N/A | |
| |
| TOTAL ASSETS | | | 143.68B | 133.19B | 125.98B | 115.72B | 120.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 300.00M | 100.00M | 100.00M | 100.00M | 100.00M | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Liabilities | | | 3.12B | 3.19B | 3.27B | 3.60B | 3.91B | |
| Total Current Liabilities | | | 3.42B | 3.29B | 3.37B | 3.70B | 4.01B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 8.97B | 7.93B | 7.93B | 7.19B | 7.19B | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 289.00M | |
| Other Non-Current Liabilities | | | 7.44B | 7.17B | 6.74B | 5.96B | 6.33B | |
| Total Non-Current Liabilities | | | 108.65B | 102.04B | 97.69B | 90.46B | 87.57B | |
| |
| TOTAL LIABILITIES | | | 112.07B | 105.33B | 101.06B | 94.16B | 91.58B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 52.68B | 49.63B | 45.59B | 43.52B | 41.55B | |
| Common Shares | | | 25.82B | 25.45B | 24.91B | 24.57B | 24.15B | |
| Treasury Stock | | | -43.79B | -42.25B | -41.10B | -40.08B | -38.02B | |
| Other Shareholders' Equity | | | -1.12B | -1.33B | -1.34B | -1.55B | -1.22B | |
| Shares Outstanding | | | 223.00M | 226.60M | 228.20M | 232.10M | 241.20M | |
| Tangible Book Value per Share | | | 121.06 | 102.70 | 90.57 | 74.63 | 101.88 | |
| Total Shareholders' Equity | | | 31.61B | 27.86B | 24.92B | 21.56B | 28.89B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 143.68B | 133.19B | 125.98B | 115.72B | 120.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.29 | 0.29 | 0.32 | 0.34 | 0.25 | |
| Return On Assets (ROA) | | | 4.06% | 3.72% | 2.36% | 2.44% | 3.02% | |
| Return On Equity (ROE) | | | 18.45% | 17.80% | 11.91% | 13.09% | 12.58% | |
| Return On Invested Capital (ROIC) | | | 4.64% | 4.29% | 2.60% | 2.83% | 3.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.64% | 4.29% | 2.60% | 2.83% | 3.49% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.80% | 4.45% | 2.69% | 2.94% | 3.63% | |