TSX-V:PA - CA6960732049 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -3.28M | -3.22M | 2.27M | -2.39M | -3.06M | |||
Depreciation Amortization | 18.80K | 15.80K | 8.00K | 8.20K | 4.60K | |||
Change In Working Capital | 356.00K | -67.70K | 290.20K | 44.40K | -192.70K | |||
Other non cash items | 392.30K | 379.90K | -3.84M | 299.10K | 654.60K | |||
OPERATING CASH FLOW | -2.51M | -2.89M | -1.27M | -2.04M | -2.60M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -58.70K | -60.20K | 0.00 | -18.10K | -22.90K | |||
Other Investing Activity | N/A | 0.00 | 3.50M | -93.00K | -132.20K | |||
INVESTING CASH FLOW | -58.70K | -60.20K | 3.50M | -111.10K | -155.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | N/A | 0.00 | 750.00K | 0.00 | 5.00M | |||
Other Financing Activity | N/A | 0.00 | -23.90K | 0.00 | -75.80K | |||
FINANCING CASH FLOW | N/A | 0.00 | 726.10K | 0.00 | 4.92M | |||
CHANGE IN CASH | -2.37M | -2.95M | 2.96M | -2.15M | 2.17M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -2.51M | -2.89M | -1.27M | -2.04M | -2.60M | |||
Capital Expenditure | -58.70K | -60.20K | 0.00 | -18.10K | -22.90K | |||
FREE CASH FLOW | -2.57M | -2.95M | -1.27M | -2.06M | -2.62M |
All data in CAD