Canada - TSX-V:OZ - CA91916W1014 - Common Stock
2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | 2021 (2021-6-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 3.95M | 83.70K | 1.31M | 3.06M | 6.80M | |||
Receivables | 50.50K | 15.70K | 23.90K | 27.40K | 169.60K | |||
Other Current Assets | 82.00K | 2.50M | 109.40K | 89.30K | 425.80K | |||
Total Current Assets | 4.08M | 2.60M | 1.45M | 3.17M | 7.40M | |||
Non-Current Assets | ||||||||
PPE Net | 9.50M | 13.91M | 13.65M | 23.95M | 22.16M | |||
Other Non-Current Assets | 84.90K | 189.90K | 16.00K | 16.20K | 16.90K | |||
Total Non-Current Assets | 9.58M | 14.10M | 13.67M | 23.97M | 22.18M | |||
TOTAL ASSETS | 13.66M | 16.70M | 15.11M | 27.14M | 29.58M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 250.90K | N/A | N/A | N/A | N/A | |||
Accounts Payable | 531.90K | 116.00K | 139.70K | 73.00K | 406.20K | |||
Total Current Liabilities | 782.80K | 116.00K | 139.70K | 73.00K | 406.20K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Total Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
TOTAL LIABILITIES | 782.80K | 116.00K | 139.70K | 73.00K | 406.20K | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -36.35M | -16.94M | -18.55M | -6.30M | -3.56M | |||
Additional Paid In Capital | 3.70M | 2.27M | 2.27M | 2.11M | 1.47M | |||
Common Shares | 45.45M | 31.26M | 31.26M | 31.26M | 31.26M | |||
Other Shareholders' Equity | 82.30K | N/A | N/A | N/A | N/A | |||
Shares Outstanding | 48.65M | 5.84M | 5.84M | 5.84M | 58.37M | |||
Tangible Book Value per Share | 0.26 | 2.84 | 2.57 | 4.64 | 0.50 | |||
Total Shareholders' Equity | 12.88M | 16.59M | 14.97M | 27.07M | 29.17M | |||
TOTAL LIABILITIES AND EQUITY | 13.66M | 16.70M | 15.11M | 27.14M | 29.58M | |||
Statistics | ||||||||
Current Ratio | 5.21 | 22.41 | 10.35 | 43.47 | 18.21 | |||
Return On Assets (ROA) | -126.44% | -4.82% | -81.07% | -10.09% | -10.11% | |||
Return On Equity (ROE) | -134.13% | -4.86% | -81.83% | -10.12% | -10.25% |
All data in CAD , ROIC based on taxRate of 0.28