|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Cash Equivalents |  |  | 6.00K | 455.00K | 1.62M | 3.50M | 9.74M |  | 
| Marketable Securities |  |  | N/A | 0.00 | 50.00K | 95.00K | 247.00K |  | 
| Receivables |  |  | 2.89M | 3.11M | 1.01M | 3.20M | 3.20M |  | 
| Inventories |  |  | N/A | N/A | 0.00 | 5.00K | 60.00K |  | 
| Other Current Assets |  |  | N/A | 24.00K | 60.00K | 309.00K | 160.00K |  | 
| Total Current Assets |  |  | 2.90M | 3.58M | 2.74M | 7.11M | 13.41M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 15.00K | 40.00K | 245.00K | 1.06M | 372.00K |  | 
| Goodwill |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Intangibles |  |  | N/A | 0.00 | 0.00 | 0.00 | 1.00M |  | 
| Other Non-Current Assets |  |  | 40.00K | 40.00K | 40.00K | 40.00K | 95.00K |  | 
| Total Non-Current Assets |  |  | 2.08M | 2.11M | 3.81M | 4.89M | 5.47M |  | 
|     | 
| TOTAL ASSETS |  |  | 4.98M | 5.70M | 6.55M | 11.99M | 18.88M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 10.83M | 11.32M | 12.22M | 3.95M | 3.62M |  | 
| Accrued Expenses |  |  | N/A | 292.00K | 702.00K | 548.00K | 1.68M |  | 
| Accounts Payable |  |  | 4.70M | 4.52M | 4.94M | 5.04M | 4.98M |  | 
| Other Current Liabilities |  |  | 1.32M | 491.00K | 1.75M | 2.81M | 628.00K |  | 
| Total Current Liabilities |  |  | 16.85M | 16.62M | 19.61M | 12.35M | 10.91M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 2.00K | 8.00K | 117.00K | 4.07M | 8.48M |  | 
| Other Non-Current Liabilities |  |  | 122.00K | 122.00K | 12.00K | 159.00K | 594.00K |  | 
| Total Non-Current Liabilities |  |  | 124.00K | 130.00K | 129.00K | 4.23M | 9.04M |  | 
|     | 
| TOTAL LIABILITIES |  |  | 16.98M | 16.75M | 19.74M | 16.58M | 19.95M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -87.54M | -96.48M | -96.64M | -70.38M | -46.98M |  | 
| Additional Paid In Capital |  |  | 250.00K | 250.00K | 250.00K | 250.00K | 234.00K |  | 
| Minority Interest |  |  | 0.00 | 0.00 | 0.00 | 0.00 | -30.00K |  | 
| Common Shares |  |  | 75.34M | 74.89M | 72.99M | 65.44M | 46.03M |  | 
| Other Shareholders' Equity |  |  | -44.00K | 176.00K | 231.00K | 101.00K | -356.00K |  | 
| Shares Outstanding |  |  | 3.19M | 3.19M | 349.00K | 41.10K | 38.41M |  | 
| Tangible Book Value per Share |  |  | -3.76 | -3.46 | -37.79 | -111.48 | -0.05 |  | 
| Total Shareholders' Equity |  |  | -11.99M | -11.06M | -13.19M | -4.58M | -1.08M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 4.98M | 5.70M | 6.55M | 11.99M | 18.88M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | -0.00 | -0.00 | -0.01 | -0.89 | -7.86 |  | 
| Current Ratio |  |  | 0.17 | 0.22 | 0.14 | 0.58 | 1.23 |  | 
| Return On Assets (ROA) |  |  | 39.34% | 2.09% | -289.60% | -264.20% | -154.47% |  | 
| Return On Equity (ROE) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | N/A | N/A |  |