| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 794.50K | 493.40K | 1.16M | 1.70M | 600.00K | |
| Cash Equivalents | | | 29.00M | 34.43M | 4.58M | 7.30M | 8.40M | |
| Receivables | | | 2.29M | 2.72M | 3.98M | 3.50M | 3.10M | |
| Total Current Assets | | | 32.08M | 37.65M | 9.72M | 12.50M | 12.10M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 241.51M | 260.85M | 266.89M | 314.70M | 420.80M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 242.77M | 262.08M | 267.95M | 315.50M | 421.40M | |
| |
| TOTAL ASSETS | | | 274.85M | 299.73M | 277.67M | 328.00M | 433.50M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.44M | 2.22M | 2.37M | 1.70M | 1.80M | |
| Accounts Payable | | | 1.04M | 1.22M | 1.01M | 1.30M | 1.70M | |
| Total Current Liabilities | | | 3.47M | 3.44M | 3.38M | 3.00M | 3.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 113.95M | 123.60M | 122.98M | 186.30M | 185.40M | |
| Other Non-Current Liabilities | | | 0.00 | 12.03M | N/A | N/A | 0.00 | |
| Total Non-Current Liabilities | | | 113.95M | 135.63M | 122.98M | 186.30M | 185.40M | |
| |
| TOTAL LIABILITIES | | | 117.42M | 139.07M | 126.36M | 189.30M | 188.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -346.77M | -327.98M | -307.41M | -296.60M | -190.40M | |
| Additional Paid In Capital | | | 503.43M | 487.94M | 458.12M | 434.70M | 434.50M | |
| Common Shares | | | 762.40K | 697.60K | 593.00K | 500.00K | 500.00K | |
| Shares Outstanding | | | 76.24M | 69.76M | 59.30M | 49.80M | 49.70M | |
| Tangible Book Value per Share | | | 2.06 | 2.30 | 2.55 | 2.79 | 4.92 | |
| Total Shareholders' Equity | | | 157.42M | 160.67M | 151.31M | 138.70M | 244.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 274.85M | 299.73M | 277.67M | 328.00M | 433.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.72 | 0.77 | 0.81 | 1.34 | 0.76 | |
| Current Ratio | | | 9.23 | 10.95 | 2.87 | 4.17 | 3.46 | |
| Return On Assets (ROA) | | | -0.49% | 1.96% | 6.21% | -26.10% | 9.13% | |
| Return On Equity (ROE) | | | -0.86% | 3.66% | 11.39% | -61.72% | 16.19% | |
| Return On Invested Capital (ROIC) | | | 6.92% | 7.05% | 7.88% | 5.03% | 2.96% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.75% | 7.98% | 8.01% | 5.15% | 3.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.75% | 7.98% | 8.01% | 5.15% | 3.02% | |