| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 41.90M | 40.92M | 49.00M | 36.19M | 53.61M | |
| Receivables | | | 128.90M | 114.19M | 102.25M | 102.38M | 134.81M | |
| Other Current Assets | | | -100.00K | 22.61M | 31.95M | 32.86M | 36.78M | |
| Total Current Assets | | | 170.70M | 177.71M | 183.19M | 171.42M | 225.20M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.13B | 1.11B | 1.08B | 989.86M | 846.32M | |
| Investments And Advances | | | 2.10M | 100.00K | 96.00K | 97.00K | 67.00K | |
| Goodwill | | | 59.10M | 59.71M | 43.97M | 50.89M | 33.84M | |
| Intangibles | | | 297.40M | 295.13M | 264.78M | 223.51M | 136.88M | |
| Other Non-Current Assets | | | 22.40M | 27.56M | 32.38M | 5.62M | 8.73M | |
| Total Non-Current Assets | | | 1.53B | 1.49B | 1.42B | 1.27B | 1.03B | |
| |
| TOTAL ASSETS | | | 1.70B | 1.67B | 1.60B | 1.44B | 1.25B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 782.00K | 447.00K | 5.00K | 338.00K | |
| Current Portion Of LT Debt. | | | 44.70M | 35.63M | 25.67M | 16.13M | 84.26M | |
| Accrued Expenses | | | N/A | 110.34M | 97.35M | N/A | N/A | |
| Accounts Payable | | | 116.50M | 142.72M | 139.59M | 115.11M | 149.50M | |
| Other Current Liabilities | | | 206.90M | 107.73M | 124.53M | 207.42M | 190.05M | |
| Total Current Liabilities | | | 368.10M | 397.21M | 387.60M | 338.67M | 424.15M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.25B | 824.99M | 757.74M | 587.80M | 677.64M | |
| Deferred Taxes/Income | | | 8.70M | 13.70M | 14.10M | 16.76M | 14.14M | |
| Other Non-Current Liabilities | | | 46.50M | 40.87M | 32.22M | 31.17M | 30.71M | |
| Total Non-Current Liabilities | | | 1.31B | 879.56M | 804.06M | 635.74M | 722.50M | |
| |
| TOTAL LIABILITIES | | | 1.67B | 1.28B | 1.19B | 974.40M | 1.15B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -226.10M | -215.80M | -197.82M | -140.45M | -158.63M | |
| Additional Paid In Capital | | | 102.60M | 418.26M | 418.26M | 418.26M | 93.47M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 151.70M | 190.54M | 190.54M | 190.54M | 170.78M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 150.41M | 189.59M | 189.92M | 190.54M | 188.53M | |
| Tangible Book Value per Share | | | -2.18 | 0.20 | 0.54 | 1.02 | -0.35 | |
| Total Shareholders' Equity | | | 28.20M | 392.99M | 410.98M | 468.35M | 105.61M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.70B | 1.67B | 1.60B | 1.44B | 1.25B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 44.35 | 2.10 | 1.84 | 1.26 | 6.42 | |
| Current Ratio | | | 0.46 | 0.45 | 0.47 | 0.51 | 0.53 | |
| Return On Assets (ROA) | | | 0.02% | -0.62% | -2.52% | -1.98% | -2.58% | |
| Return On Equity (ROE) | | | 1.42% | -2.62% | -9.81% | -6.10% | -30.62% | |
| Return On Invested Capital (ROIC) | | | 3.83% | 1.60% | N/A | 0.06% | 5.76% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.96% | 1.65% | N/A | 0.06% | 6.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.47% | 2.32% | N/A | 0.08% | 7.90% | |