US68989M2026 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -374.11M | -138.56M | -93.98M | -106.78M | -51.66M | |||
Depreciation Amortization | 17.15M | 9.46M | 5.48M | 3.72M | 2.03M | |||
Income Taxes - Deferred | N/A | 0.00 | -2.48M | N/A | N/A | |||
Change In Working Capital | -21.46M | -13.53M | -6.15M | -7.22M | -1.23M | |||
Interest Paid | 5.12M | 1.74M | 640.00K | 1.23M | 790.00K | |||
Other non cash items | 240.53M | 31.94M | 26.07M | 68.17M | 10.67M | |||
OPERATING CASH FLOW | -137.89M | -110.69M | -71.06M | -42.12M | -40.19M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.01M | -5.42M | -4.28M | -3.51M | -7.49M | |||
Other Investing Activity | 53.61M | 280.00K | -10.95M | -200.00M | N/A | |||
INVESTING CASH FLOW | 50.60M | -5.15M | -15.23M | -3.51M | -7.49M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 39.08M | -7.00M | 38.53M | 50.50M | |||
Stock Issued/Repurchased | 16.02M | 17.13M | 480.00K | 1.34M | 10.00K | |||
Other Financing Activity | -363.00K | -600.00K | 264.82M | 195.43M | N/A | |||
FINANCING CASH FLOW | 15.66M | 55.60M | 258.30M | 39.86M | 50.51M | |||
Exchange Rate Effect | -12.00K | -140.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | -71.64M | -60.38M | 172.01M | -5.77M | 2.83M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -137.89M | -110.69M | -71.06M | -42.12M | -40.19M | |||
Capital Expenditure | -3.01M | -5.42M | -4.28M | -3.51M | -7.49M | |||
FREE CASH FLOW | -140.90M | -116.11M | -75.34M | -45.63M | -47.68M |
All data in USD