ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 130.68M | 183.11M | 582.71M | 193.87M | 224.19M | |
Receivables | | | 131.73M | 104.68M | 150.23M | 244.45M | 72.81M | |
Inventories | | | 1.57M | 1.33M | 1.09M | 10.76M | N/A | |
Other Current Assets | | | N/A | N/A | 0.00 | 9.75M | N/A | |
Total Current Assets | | | 263.98M | 289.12M | 734.03M | 458.83M | 297.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 33.98M | 520.32M | 358.05M | 214.81M | 81.62M | |
Investments And Advances | | | 72.80M | N/A | N/A | 0.00 | 3.36M | |
Goodwill | | | 103.87M | 169.56M | 164.61M | 158.18M | 153.64M | |
Intangibles | | | 67.35M | 90.45M | 83.66M | 102.80M | 124.41M | |
Other Non-Current Assets | | | 12.01M | 14.21M | 4.33M | 2.65M | 2.24M | |
Total Non-Current Assets | | | 290.00M | 825.27M | 623.65M | 478.44M | 365.27M | |
|
TOTAL ASSETS | | | 553.98M | 1.11B | 1.36B | 937.27M | 662.27M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.60M | 2.38M | 8.36M | N/A | N/A | |
Accounts Payable | | | 40.72M | 47.42M | 69.34M | 71.47M | 29.89M | |
Other Current Liabilities | | | 103.50M | 99.23M | 161.54M | 192.89M | 80.94M | |
Total Current Liabilities | | | 147.82M | 149.02M | 239.25M | 264.36M | 110.83M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.07M | 463.66M | 242.13M | 131.80M | 12.97M | |
Deferred Taxes/Income | | | 0.00 | 2.05M | 2.11M | 9.61M | 17.39M | |
Other Non-Current Liabilities | | | 10.07M | 923.00K | N/A | 1.00K | 30.00K | |
Total Non-Current Liabilities | | | 31.14M | 466.63M | 244.24M | 141.41M | 61.70M | |
|
TOTAL LIABILITIES | | | 178.96M | 615.66M | 483.49M | 405.77M | 172.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.56B | -1.42B | -1.05B | -663.79M | -347.44M | |
Additional Paid In Capital | | | 1.83B | 1.83B | 1.83B | 1.16B | 824.24M | |
Minority Interest | | | N/A | N/A | 0.00 | 0.00 | 31.30M | |
Common Shares | | | 2.80M | 2.80M | 2.79M | 1.36M | 571.00K | |
Other Shareholders' Equity | | | 101.32M | 84.05M | 85.35M | 37.60M | 12.38M | |
Shares Outstanding | | | 279.98M | 280.01M | 279.59M | 136.60M | 114.60M | |
Tangible Book Value per Share | | | 0.73 | 0.85 | 2.24 | 1.98 | 1.85 | |
Total Shareholders' Equity | | | 375.02M | 498.72M | 874.20M | 531.50M | 489.75M | |
|
TOTAL LIABILITIES AND EQUITY | | | 553.98M | 1.11B | 1.36B | 937.27M | 662.27M | |
|
Statistics | |
---|
Debt/Equity | | | 0.06 | 0.93 | 0.28 | 0.25 | 0.03 | |
Current Ratio | | | 1.79 | 1.94 | 3.07 | 1.74 | 2.68 | |
Return On Assets (ROA) | | | -57.44% | -33.61% | -28.34% | -33.02% | -23.19% | |
Return On Equity (ROE) | | | -84.85% | -75.09% | -44.01% | -58.23% | -31.37% | |