| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 498.30M | 436.07M | 465.28M | 150.57M | 397.26M | |||
| Depreciation Amortization | 640.01M | 641.24M | 807.92M | 657.35M | 503.95M | |||
| Income Taxes - Deferred | -111.60M | -138.62M | -142.27M | -149.56M | -36.09M | |||
| Change In Working Capital | -132.41M | -309.70M | -8.60M | -207.44M | 48.39M | |||
| Interest Paid | 351.44M | 352.38M | 533.87M | 360.23M | 152.75M | |||
| Taxes Paid | 248.51M | 411.57M | 294.77M | 202.49M | 116.58M | |||
| Other non cash items | 161.88M | 201.62M | -154.65M | 328.29M | 68.30M | |||
| OPERATING CASH FLOW | 1.06B | 830.62M | 967.69M | 779.21M | 981.81M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -150.44M | -143.22M | -159.29M | -123.83M | -93.11M | |||
| Other Investing Activity | -11.66M | -10.29M | 2.21B | -5.53B | -877.85M | |||
| INVESTING CASH FLOW | -162.10M | -153.51M | 2.06B | -5.65B | -970.96M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -35.85M | -35.85M | -2.57B | 4.72B | 640.00M | |||
| Stock Issued/Repurchased | -504.83M | -508.53M | -136.19M | 17.41M | -221.37M | |||
| Dividend Paid | -270.68M | -271.52M | -267.36M | -259.55M | -237.66M | |||
| Other Financing Activity | -14.48M | -18.77M | 10.00M | -79.33M | -42.52M | |||
| FINANCING CASH FLOW | -825.84M | -834.68M | -2.96B | 4.40B | 138.46M | |||
| Exchange Rate Effect | 18.05M | 32.88M | -12.26M | 7.20M | -63.20M | |||
| CHANGE IN CASH | 86.30M | -124.69M | 48.84M | -461.96M | 86.11M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.06B | 830.62M | 967.69M | 779.21M | 981.81M | |||
| Capital Expenditure | -150.44M | -143.22M | -159.29M | -123.83M | -93.11M | |||
| FREE CASH FLOW | 905.75M | 687.40M | 808.40M | 655.37M | 888.70M | |||
All data in USD