TSX-V:OTC - TSX Venture Exchange - CA67577H1047 - Common Stock - Currency: CAD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-7-31) | ||||
---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net Income | -2.88M | -3.64M | -2.22M | -646.60K | |||
Depreciation Amortization | 175.10K | 117.60K | 102.20K | 83.50K | |||
Change In Working Capital | -151.10K | 375.30K | -13.40K | 474.00K | |||
Other non cash items | 543.90K | 1.10M | 512.60K | 0.00 | |||
OPERATING CASH FLOW | -2.31M | -2.05M | -1.62M | -89.10K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Capital Expenditure | -132.60K | -142.20K | -66.80K | -124.50K | |||
Other Investing Activity | N/A | N/A | 0.00 | -90.40K | |||
INVESTING CASH FLOW | -69.40K | -142.20K | -66.80K | -214.90K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Stock Issued/Repurchased | 2.04M | 1.88M | 444.40K | 387.10K | |||
Other Financing Activity | -1.67M | -53.00K | 0.00 | 0.00 | |||
FINANCING CASH FLOW | 3.98M | 1.82M | 444.40K | 387.10K | |||
CHANGE IN CASH | 1.60M | -366.30K | -1.24M | 83.10K | |||
FREE CASH FLOW | |||||||
Operating Cash Flow | -2.31M | -2.05M | -1.62M | -89.10K | |||
Capital Expenditure | -132.60K | -142.20K | -66.80K | -124.50K | |||
FREE CASH FLOW | -2.45M | -2.19M | -1.69M | -213.60K |
All data in CAD