| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 216.48M | 267.76M | 290.41M | 84.00M | 116.80M | |
| Marketable Securities | | | N/A | 0.00 | 0.00 | 26.90M | 36.30M | |
| Receivables | | | 24.30M | 23.82M | 40.17M | 70.80M | 45.30M | |
| Inventories | | | 33.40M | 34.20M | 47.61M | 95.70M | 53.10M | |
| Other Current Assets | | | 8.83M | 7.44M | 8.27M | 47.90M | 47.80M | |
| Total Current Assets | | | 283.01M | 333.22M | 386.46M | 325.20M | 299.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 53.20M | 58.69M | 58.27M | 71.10M | 85.00M | |
| Investments And Advances | | | 26.60M | 28.30M | N/A | 0.00 | 17.00M | |
| Goodwill | | | 41.31M | 40.33M | 35.70M | 35.10M | 40.30M | |
| Intangibles | | | 17.20M | 17.43M | 1.21M | 11.70M | 14.30M | |
| Other Non-Current Assets | | | 1.77M | 1.68M | 1.22M | 1.10M | 5.10M | |
| Total Non-Current Assets | | | 140.09M | 146.44M | 96.39M | 119.00M | 161.70M | |
| |
| TOTAL ASSETS | | | 423.10M | 479.66M | 482.85M | 444.20M | 461.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 63.00K | 41.00K | 539.00K | 1.20M | 900.00K | |
| Accrued Expenses | | | 14.71M | 22.31M | 24.29M | 27.50M | 36.00M | |
| Accounts Payable | | | 6.36M | 8.17M | 13.15M | 38.00M | 28.00M | |
| Other Current Liabilities | | | 19.11M | 2.96M | 1.56M | 2.30M | 3.10M | |
| Total Current Liabilities | | | 40.25M | 33.48M | 39.54M | 69.10M | 68.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 117.00K | 113.00K | 226.00K | 500.00K | 2.00M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 554.00K | 400.00K | 2.20M | |
| Other Non-Current Liabilities | | | 20.75M | 35.73M | 11.86M | 9.80M | 8.20M | |
| Total Non-Current Liabilities | | | 20.87M | 35.84M | 12.64M | 10.70M | 12.40M | |
| |
| TOTAL LIABILITIES | | | 61.12M | 69.32M | 52.17M | 79.80M | 80.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -152.88M | -103.43M | -83.93M | -137.60M | -120.50M | |
| Additional Paid In Capital | | | 535.03M | 538.13M | 529.54M | 520.40M | 511.10M | |
| Common Shares | | | 0.00 | 100.00 | 100.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | -20.17M | -24.36M | -14.94M | -18.20M | -9.60M | |
| Shares Outstanding | | | 72.27M | 74.60M | 73.53M | 72.70M | 72.70M | |
| Tangible Book Value per Share | | | 4.20 | 4.73 | 5.36 | 4.37 | 4.48 | |
| Total Shareholders' Equity | | | 361.98M | 410.34M | 430.67M | 364.40M | 380.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 423.10M | 479.66M | 482.85M | 444.20M | 461.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
| Current Ratio | | | 7.03 | 9.95 | 9.77 | 4.71 | 4.40 | |
| Return On Assets (ROA) | | | -14.24% | -4.07% | 11.11% | -4.03% | -4.99% | |
| Return On Equity (ROE) | | | -16.64% | -4.75% | 12.46% | -4.91% | -6.04% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 8.43% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 24.43% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 32.20% | N/A | N/A | |