ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 234.58M | 267.76M | 290.41M | 84.00M | 116.80M | |
Marketable Securities | | | N/A | 0.00 | 0.00 | 26.90M | 36.30M | |
Receivables | | | 25.90M | 23.82M | 40.17M | 70.80M | 45.30M | |
Inventories | | | 33.38M | 34.20M | 47.61M | 95.70M | 53.10M | |
Other Current Assets | | | 7.58M | 7.44M | 8.27M | 47.90M | 47.80M | |
Total Current Assets | | | 301.44M | 333.22M | 386.46M | 325.20M | 299.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 55.04M | 58.69M | 58.27M | 71.10M | 85.00M | |
Investments And Advances | | | 26.97M | 28.30M | N/A | 0.00 | 17.00M | |
Goodwill | | | 41.74M | 40.33M | 35.70M | 35.10M | 40.30M | |
Intangibles | | | 17.27M | 17.43M | 1.21M | 11.70M | 14.30M | |
Other Non-Current Assets | | | 2.57M | 1.68M | 1.22M | 1.10M | 5.10M | |
Total Non-Current Assets | | | 143.60M | 146.44M | 96.39M | 119.00M | 161.70M | |
|
TOTAL ASSETS | | | 445.04M | 479.66M | 482.85M | 444.20M | 461.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 62.00K | 41.00K | 539.00K | 1.20M | 900.00K | |
Accrued Expenses | | | 16.48M | 22.31M | 24.29M | 27.50M | 36.00M | |
Accounts Payable | | | 6.38M | 8.17M | 13.15M | 38.00M | 28.00M | |
Other Current Liabilities | | | 19.43M | 2.96M | 1.56M | 2.30M | 3.10M | |
Total Current Liabilities | | | 42.35M | 33.48M | 39.54M | 69.10M | 68.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 133.00K | 113.00K | 226.00K | 500.00K | 2.00M | |
Deferred Taxes/Income | | | N/A | 0.00 | 554.00K | 400.00K | 2.20M | |
Other Non-Current Liabilities | | | 21.83M | 35.73M | 11.86M | 9.80M | 8.20M | |
Total Non-Current Liabilities | | | 21.96M | 35.84M | 12.64M | 10.70M | 12.40M | |
|
TOTAL LIABILITIES | | | 64.31M | 69.32M | 52.17M | 79.80M | 80.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -139.16M | -103.43M | -83.93M | -137.60M | -120.50M | |
Additional Paid In Capital | | | 537.26M | 538.13M | 529.54M | 520.40M | 511.10M | |
Common Shares | | | 100.00 | 100.00 | 100.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -17.37M | -24.36M | -14.94M | -18.20M | -9.60M | |
Shares Outstanding | | | 73.73M | 74.60M | 73.53M | 72.70M | 72.70M | |
Tangible Book Value per Share | | | 4.36 | 4.73 | 5.36 | 4.37 | 4.48 | |
Total Shareholders' Equity | | | 380.72M | 410.34M | 430.67M | 364.40M | 380.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 445.04M | 479.66M | 482.85M | 444.20M | 461.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
Current Ratio | | | 7.12 | 9.95 | 9.77 | 4.71 | 4.40 | |
Return On Assets (ROA) | | | -11.47% | -4.07% | 11.11% | -4.03% | -4.99% | |
Return On Equity (ROE) | | | -13.40% | -4.75% | 12.46% | -4.91% | -6.04% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 8.43% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 24.43% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 32.20% | N/A | N/A | |