ONE STOP SYSTEMS INC (OSS) Stock Balance Sheet
NASDAQ:OSS • US68247W1099
Current stock price
10.03 USD
+0.54 (+5.69%)
At close:
10.09 USD
+0.06 (+0.6%)
After Hours:
| MRQ (2025-9-30) | 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 6.51M | 31.17M | 6.79M | 4.05M | 3.11M | |||
| Marketable Securities | 0.00 | 0.00 | 3.22M | 7.77M | 10.12M | |||
| Receivables | 12.02M | 11.55M | 8.18M | 8.32M | 11.33M | |||
| Inventories | 15.33M | 5.42M | 13.18M | 21.69M | 20.78M | |||
| Other Current Assets | 2.14M | 2.67M | 836.40K | 611.10K | 500.00K | |||
| Total Current Assets | 36.00M | 50.82M | 32.20M | 42.44M | 45.84M | |||
| Non-Current Assets | ||||||||
| PPE Net | 5.53M | 1.89M | 3.21M | 4.29M | 3.30M | |||
| Goodwill | 1.49M | N/A | 1.49M | 1.49M | 7.12M | |||
| Intangibles | N/A | 73.90K | N/A | 0.00 | 40.00K | |||
| Other Non-Current Assets | 38.10K | 38.10K | 38.10K | 38.10K | 60.00K | |||
| Total Non-Current Assets | 7.06M | 2.00M | 4.73M | 5.82M | 10.52M | |||
| TOTAL ASSETS | 43.06M | 52.82M | 36.93M | 48.27M | 56.36M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.00M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 1.17M | N/A | 1.04M | 2.08M | 2.95M | |||
| Accrued Expenses | 4.46M | 3.43M | 4.85M | 3.27M | 3.11M | |||
| Accounts Payable | 6.03M | 1.72M | 2.07M | 1.20M | 4.59M | |||
| Other Current Liabilities | 203.30K | 422.70K | 245.10K | 327.00K | 440.00K | |||
| Total Current Liabilities | 12.87M | 5.57M | 8.20M | 6.87M | 11.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 410.00K | |||
| Deferred Taxes/Income | 39.80K | N/A | 52.60K | 44.70K | 140.00K | |||
| Other Non-Current Liabilities | 3.81M | 1.25M | 1.51M | 1.77M | 400.00K | |||
| Total Non-Current Liabilities | 3.85M | 1.25M | 1.57M | 1.81M | 940.00K | |||
| TOTAL LIABILITIES | 16.72M | 6.82M | 9.76M | 8.68M | 12.04M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -25.83M | -16.97M | -22.05M | -8.42M | -1.70M | |||
| Additional Paid In Capital | 51.17M | 62.97M | 49.08M | 47.32M | 45.51M | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 2.20K | 2.50K | 2.10K | 2.10K | 0.00 | |||
| Other Shareholders' Equity | 996.90K | 0.00 | 140.30K | 675.30K | 510.00K | |||
| Shares Outstanding | 22.01M | 24.58M | 21.15M | 20.66M | 20.08M | |||
| Tangible Book Value per Share | 1.13 | 1.87 | 1.21 | 1.84 | 1.85 | |||
| Total Shareholders' Equity | 26.34M | 46.01M | 27.17M | 39.58M | 44.32M | |||
| TOTAL LIABILITIES AND EQUITY | 43.06M | 52.82M | 36.93M | 48.27M | 56.36M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | 0.01 | |||
| Current Ratio | 2.80 | 9.13 | 3.93 | 6.18 | 4.13 | |||
| Return On Assets (ROA) | -16.04% | 9.63% | -36.92% | -13.92% | -3.96% | |||
| Return On Equity (ROE) | -26.21% | 11.06% | -50.18% | -16.97% | -5.03% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 2.74% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 3.87% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | 4.99% | |||
All data in USD , ROIC based on taxRate of 0.21