ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 2.60B | 1.53B | 1.87B | 1.56B | 1.10B | |
Insurance Receivables | | | 465.40M | 315.89M | 201.27M | 216.50M | 138.40M | |
Receivables | | | 87.62M | 64.78M | 51.92M | 49.90M | 40.70M | |
Total Current Assets | | | 87.62M | 64.78M | 51.92M | 49.90M | 40.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 77.67M | 123.95M | 124.80M | 127.90M | 119.60M | |
Investments And Advances | | | 2.78B | 2.44B | 1.06B | 1.62B | 1.43B | |
Other Non-Current Assets | | | 31.09M | 30.88M | 29.87M | 27.50M | 28.70M | |
Total Non-Current Assets | | | 6.30B | 4.78B | 3.55B | 4.48B | 3.28B | |
|
TOTAL ASSETS | | | 6.38B | 4.84B | 3.60B | 4.53B | 3.32B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | 74.20M | 80.98M | 85.00M | 91.70M | |
Accounts Payable | | | 583.87M | 418.88M | 259.19M | 285.00M | 220.00M | |
Total Current Liabilities | | | 583.87M | 493.08M | 340.17M | 370.00M | 311.70M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 299.94M | 299.56M | 298.78M | 298.00M | 0.00 | |
Other Non-Current Liabilities | | | 57.27M | 631.00K | 771.00K | 100.00K | 0.00 | |
Total Non-Current Liabilities | | | 4.64B | 3.33B | 2.46B | 3.27B | 1.62B | |
|
TOTAL LIABILITIES | | | 5.23B | 3.83B | 2.80B | 3.64B | 1.93B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.80B | -2.85B | -2.88B | -2.61B | -2.00B | |
Additional Paid In Capital | | | 3.95B | 3.87B | 3.68B | 3.51B | 3.39B | |
Minority Interest | | | 2.94M | 2.84M | 2.15M | 2.00M | 5.30M | |
Common Shares | | | 2.40K | 2.40K | 2.40K | 0.00 | 0.00 | |
Treasury Stock | | | -2.92M | -2.92M | -2.92M | -2.90M | -2.90M | |
Other Shareholders' Equity | | | -400.00 | -400.00 | -400.00 | N/A | N/A | |
Shares Outstanding | | | 258.43M | 250.49M | 229.07M | 216.00M | 210.00M | |
Tangible Book Value per Share | | | 4.48 | 4.05 | 3.51 | 4.12 | 6.61 | |
Total Shareholders' Equity | | | 1.16B | 1.01B | 803.97M | 890.40M | 1.39B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.38B | 4.84B | 3.60B | 4.53B | 3.32B | |
|
Statistics | |
---|
Debt/Equity | | | 0.26 | 0.30 | 0.37 | 0.33 | N/A | |
Current Ratio | | | 0.15 | 0.13 | 0.15 | 0.13 | 0.13 | |
Return On Assets (ROA) | | | -2.53% | 0.53% | -7.52% | -13.39% | -17.24% | |
Return On Equity (ROE) | | | -13.92% | 2.51% | -33.67% | -68.09% | -41.28% | |
Return On Invested Capital (ROIC) | | | N/A | 1.04% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.60% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.60% | N/A | N/A | N/A | |