ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.60K | 2.50K | 2.90K | 3.40K | 3.30K | |
Cash Equivalents | | | 1.51M | 1.83M | 1.07M | 863.20K | 1.21M | |
Receivables | | | 8.63M | 9.33M | 6.32M | 4.88M | 4.45M | |
Inventories | | | 15.98M | 13.76M | 12.24M | 9.49M | 6.93M | |
Other Current Assets | | | 1.02M | 995.30K | 1.28M | 673.10K | 233.90K | |
Total Current Assets | | | 27.14M | 25.92M | 20.92M | 15.92M | 12.82M | |
|
Non-Current Assets | |
---|
PPE Net | | | 10.63M | 10.90M | 9.56M | 8.01M | 7.37M | |
Investments And Advances | | | 10.80K | 10.80K | 10.80K | 8.40K | 5.60K | |
Goodwill | | | 80.20K | 106.90K | 160.40K | 213.90K | 103.70K | |
Intangibles | | | 6.49M | 5.01M | 4.14M | 3.07M | 2.13M | |
Total Non-Current Assets | | | 17.37M | 16.42M | 14.30M | 11.84M | 9.88M | |
|
TOTAL ASSETS | | | 44.51M | 42.34M | 35.21M | 27.76M | 22.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.12M | 6.12M | 2.95M | 2.80M | 1.19M | |
Accrued Expenses | | | 4.00M | 4.21M | 2.51M | 2.22M | 1.91M | |
Accounts Payable | | | 2.59M | 2.95M | 2.74M | 940.40K | 757.10K | |
Other Current Liabilities | | | 7.60M | 5.68M | 7.88M | 5.77M | 4.69M | |
Total Current Liabilities | | | 21.31M | 18.96M | 16.08M | 11.73M | 8.55M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.88M | 5.30M | 3.99M | 5.03M | 4.78M | |
Deferred Taxes/Income | | | 343.10K | 427.40K | 587.20K | 270.30K | 449.10K | |
Other Non-Current Liabilities | | | 1.04M | 1.06M | 418.40K | 291.10K | 574.70K | |
Total Non-Current Liabilities | | | 7.37M | 7.69M | 5.48M | 5.96M | 5.97M | |
|
TOTAL LIABILITIES | | | 28.68M | 26.65M | 21.56M | 17.69M | 14.52M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 6.38M | 6.22M | 4.11M | 3.63M | 2.33M | |
Additional Paid In Capital | | | 8.80M | 8.80M | 8.80M | 5.87M | 5.33M | |
Minority Interest | | | 1.10M | 901.20K | 489.00K | 364.50K | 166.40K | |
Common Shares | | | 604.60K | 604.60K | 604.60K | 567.50K | 560.00K | |
Other Shareholders' Equity | | | 50.30K | 70.30K | 137.60K | 5.40K | -30.60K | |
Shares Outstanding | | | 6.05M | 6.05M | 6.05M | 5.67M | 5.60M | |
Tangible Book Value per Share | | | 1.53 | 1.75 | 1.55 | 1.20 | 1.06 | |
Total Shareholders' Equity | | | 15.84M | 15.69M | 13.65M | 10.07M | 8.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 44.51M | 42.34M | 35.21M | 27.76M | 22.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.31 | 0.34 | 0.29 | 0.50 | 0.58 | |
Current Ratio | | | 1.27 | 1.37 | 1.30 | 1.36 | 1.50 | |
Return On Assets (ROA) | | | 2.89% | 4.98% | 1.38% | 4.70% | 1.37% | |
Return On Equity (ROE) | | | 8.11% | 13.44% | 3.56% | 12.96% | 3.79% | |
Return On Invested Capital (ROIC) | | | 10.49% | 12.25% | 3.87% | 7.89% | 1.90% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.21% | 13.29% | 4.09% | 8.34% | 2.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.08% | 17.44% | 5.37% | 10.64% | 2.51% | |