| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 373.70K | 45.80K | 6.10K | 151.30K | 753.80K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Receivables | | | 3.30K | 1.90K | 1.20K | 2.20K | 10.20K | |
| Other Current Assets | | | 0.00 | 0.00 | 3.50K | 6.20K | 65.20K | |
| Total Current Assets | | | 376.90K | 47.70K | 10.80K | 159.70K | 829.10K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.29M | 3.21M | 3.17M | 3.16M | 2.90M | |
| Other Non-Current Assets | | | 25.90K | 25.90K | 25.90K | 25.90K | 25.90K | |
| Total Non-Current Assets | | | 3.31M | 3.24M | 3.20M | 3.19M | 2.92M | |
| |
| TOTAL ASSETS | | | 3.69M | 3.28M | 3.21M | 3.35M | 3.75M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 44.00K | 34.60K | 40.10K | 25.20K | 186.40K | |
| Other Current Liabilities | | | 22.50K | 206.30K | 124.70K | 59.50K | 84.50K | |
| Total Current Liabilities | | | 66.40K | 241.00K | 164.80K | 84.70K | 270.90K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 7.00K | 53.00K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 7.00K | 53.00K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 73.40K | 294.00K | 164.80K | 84.70K | 270.90K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -6.38M | -6.56M | -6.37M | -6.15M | -5.93M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 10.00M | 9.55M | 9.41M | 9.41M | 9.41M | |
| Shares Outstanding | | | 78.99M | 61.66M | 56.66M | 56.66M | 56.66M | |
| Tangible Book Value per Share | | | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | |
| Total Shareholders' Equity | | | 3.62M | 2.99M | 3.04M | 3.26M | 3.48M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.69M | 3.28M | 3.21M | 3.35M | 3.75M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.02 | N/A | N/A | N/A | |
| Current Ratio | | | 5.68 | 0.20 | 0.07 | 1.89 | 3.06 | |
| Return On Assets (ROA) | | | -16.61% | -5.85% | -6.90% | -6.56% | -14.72% | |
| Return On Equity (ROE) | | | -16.94% | -6.43% | -7.27% | -6.73% | -15.87% | |