ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.20K | 45.80K | 6.10K | 151.30K | 753.80K | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 2.70K | 1.90K | 1.20K | 2.20K | 10.20K | |
Other Current Assets | | | N/A | 0.00 | 3.50K | 6.20K | 65.20K | |
Total Current Assets | | | 8.00K | 47.70K | 10.80K | 159.70K | 829.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.25M | 3.21M | 3.17M | 3.16M | 2.90M | |
Other Non-Current Assets | | | 25.90K | 25.90K | 25.90K | 25.90K | 25.90K | |
Total Non-Current Assets | | | 3.27M | 3.24M | 3.20M | 3.19M | 2.92M | |
|
TOTAL ASSETS | | | 3.28M | 3.28M | 3.21M | 3.35M | 3.75M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 59.80K | 34.60K | 40.10K | 25.20K | 186.40K | |
Other Current Liabilities | | | 235.20K | 206.30K | 124.70K | 59.50K | 84.50K | |
Total Current Liabilities | | | 294.90K | 241.00K | 164.80K | 84.70K | 270.90K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 65.00K | 53.00K | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 65.00K | 53.00K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 359.90K | 294.00K | 164.80K | 84.70K | 270.90K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.63M | -6.56M | -6.37M | -6.15M | -5.93M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 9.55M | 9.55M | 9.41M | 9.41M | 9.41M | |
Shares Outstanding | | | 61.66M | 61.66M | 56.66M | 56.66M | 56.66M | |
Tangible Book Value per Share | | | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | |
Total Shareholders' Equity | | | 2.92M | 2.99M | 3.04M | 3.26M | 3.48M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.28M | 3.28M | 3.21M | 3.35M | 3.75M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.02 | N/A | N/A | N/A | |
Current Ratio | | | 0.03 | 0.20 | 0.07 | 1.89 | 3.06 | |
Return On Assets (ROA) | | | -7.19% | -5.85% | -6.90% | -6.56% | -14.72% | |
Return On Equity (ROE) | | | -8.08% | -6.43% | -7.27% | -6.73% | -15.87% | |