ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.36M | 129.23K | 121.37K | N/A | N/A | |
Cash Equivalents | | | 189.10K | 1.77M | 5.29M | 4.60M | 1.04M | |
Receivables | | | 457.21K | 795.33K | 551.52K | 106.16K | 329.05K | |
Other Current Assets | | | 2.10M | 578.19K | 147.45K | 27.00K | 6.75K | |
Total Current Assets | | | 4.11M | 3.28M | 6.11M | 4.73M | 1.38M | |
|
Non-Current Assets | |
---|
PPE Net | | | 19.91M | 16.18M | 12.13M | 8.67M | 8.10M | |
Total Non-Current Assets | | | 19.91M | 16.18M | 12.13M | 8.67M | 8.10M | |
|
TOTAL ASSETS | | | 24.02M | 19.46M | 18.24M | 13.40M | 9.48M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 8.30K | 17.93K | 20.66K | |
Accounts Payable | | | 1.28M | 370.67K | 381.29K | 479.65K | 941.22K | |
Other Current Liabilities | | | 1.95M | 451.13K | N/A | N/A | N/A | |
Total Current Liabilities | | | 3.23M | 821.80K | 389.59K | 497.58K | 961.88K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 8.30K | 21.00K | |
Deferred Taxes/Income | | | 3.08M | 3.08M | 2.32M | 1.64M | 898.90K | |
Other Non-Current Liabilities | | | 307.76K | 1.11M | 1.43M | 1.95M | 829.24K | |
Total Non-Current Liabilities | | | 3.39M | 4.19M | 3.75M | 3.59M | 1.75M | |
|
TOTAL LIABILITIES | | | 6.63M | 5.02M | 4.14M | 4.09M | 2.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -28.51M | -26.69M | -24.90M | -23.80M | -22.43M | |
Additional Paid In Capital | | | 6.04M | 5.83M | 5.23M | 4.77M | 4.45M | |
Common Shares | | | 39.87M | 35.29M | 33.77M | 28.34M | 24.74M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 201.00M | 165.96M | 149.09M | 116.77M | 95.18M | |
Tangible Book Value per Share | | | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | |
Total Shareholders' Equity | | | 17.40M | 14.44M | 14.10M | 9.31M | 6.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 24.02M | 19.46M | 18.24M | 13.40M | 9.48M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Current Ratio | | | 1.27 | 3.99 | 15.67 | 9.51 | 1.43 | |
Return On Assets (ROA) | | | -11.82% | -9.18% | -6.06% | -10.20% | -40.72% | |
Return On Equity (ROE) | | | -16.32% | -12.36% | -7.84% | -14.68% | -57.04% | |