| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 23.48M | N/A | N/A | 21.82M | 22.62M | |
| Receivables | | | 30.99M | 14.00M | N/A | 11.31M | 11.34M | |
| Inventories | | | 3.79M | 3.78M | N/A | 5.48M | 5.51M | |
| Other Current Assets | | | N/A | 2.93M | N/A | 2.89M | 3.04M | |
| Total Current Assets | | | 58.26M | 41.00M | N/A | 41.50M | 42.51M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.39M | 1.71M | N/A | 297.00K | 263.00K | |
| Investments And Advances | | | 634.84M | 647.00M | N/A | 635.83M | 619.86M | |
| Intangibles | | | 25.41M | 26.00M | N/A | 26.07M | 26.44M | |
| Other Non-Current Assets | | | N/A | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 661.64M | 674.00M | N/A | 662.20M | 646.57M | |
| |
| TOTAL ASSETS | | | 719.90M | 715.00M | N/A | 703.69M | 689.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 5.40M | N/A | 9.00M | 2.47M | |
| Current Portion Of LT Debt. | | | 22.65M | 32.00M | N/A | 25.43M | 29.23M | |
| Accrued Expenses | | | N/A | 9.79M | N/A | 9.42M | 9.25M | |
| Accounts Payable | | | 35.97M | 5.45M | N/A | 7.80M | 6.39M | |
| Other Current Liabilities | | | 986.00K | 3.87M | N/A | 19.67M | 41.52M | |
| Total Current Liabilities | | | 59.60M | 57.00M | N/A | 71.32M | 88.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 133.70M | 130.00M | N/A | 149.63M | 160.21M | |
| Deferred Taxes/Income | | | 65.00M | 4.40M | N/A | 4.13M | 2.70M | |
| Other Non-Current Liabilities | | | 18.75M | 18.00M | N/A | 16.18M | 15.73M | |
| Total Non-Current Liabilities | | | 218.87M | 153.00M | N/A | 171.46M | 180.16M | |
| |
| TOTAL LIABILITIES | | | 278.46M | 210.00M | N/A | 242.78M | 269.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 358.02M | 422.00M | N/A | 371.49M | 342.32M | |
| Minority Interest | | | 1.41M | 1.56M | N/A | 1.52M | 1.52M | |
| Common Shares | | | 25.00M | 25.00M | N/A | 25.00M | 25.00M | |
| Other Shareholders' Equity | | | 58.42M | 58.00M | N/A | 64.42M | 52.75M | |
| Shares Outstanding | | | 2.41M | 2.41M | N/A | 2.41M | 2.41M | |
| Tangible Book Value per Share | | | 172.34 | 198.34 | N/A | 180.13 | 163.06 | |
| Total Shareholders' Equity | | | 441.44M | 504.00M | N/A | 460.91M | 420.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 719.90M | 715.00M | N/A | 703.69M | 689.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.30 | 0.27 | N/A | 0.34 | 0.39 | |
| Current Ratio | | | 0.98 | 0.72 | N/A | 0.58 | 0.48 | |
| Return On Assets (ROA) | | | 3.92% | 4.55% | N/A | 5.01% | 4.34% | |
| Return On Equity (ROE) | | | 6.39% | 6.46% | N/A | 7.64% | 7.11% | |
| Return On Invested Capital (ROIC) | | | 4.27% | 4.18% | N/A | 4.34% | 4.30% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.43% | 4.18% | N/A | 4.50% | 4.47% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.62% | 4.35% | N/A | 4.69% | 4.69% | |