ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 21.82M | 22.62M | 32.74M | |
Receivables | | | 14.00M | N/A | 11.31M | 11.34M | 11.34M | |
Inventories | | | 3.78M | N/A | 5.48M | 5.51M | 20.05M | |
Other Current Assets | | | 2.93M | N/A | 2.89M | 3.04M | 2.91M | |
Total Current Assets | | | 41.00M | N/A | 41.50M | 42.51M | 67.04M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.71M | N/A | 297.00K | 263.00K | 182.00K | |
Investments And Advances | | | 647.00M | N/A | 635.83M | 619.86M | 600.98M | |
Intangibles | | | 26.00M | N/A | 26.07M | 26.44M | 25.91M | |
Other Non-Current Assets | | | 0.00 | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 674.00M | N/A | 662.20M | 646.57M | 627.07M | |
|
TOTAL ASSETS | | | 715.00M | N/A | 703.69M | 689.08M | 694.11M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 5.40M | N/A | 9.00M | 2.47M | 32.48M | |
Current Portion Of LT Debt. | | | 32.00M | N/A | 25.43M | 29.23M | 29.30M | |
Accrued Expenses | | | 9.79M | N/A | 9.42M | 9.25M | 9.73M | |
Accounts Payable | | | 5.45M | N/A | 7.80M | 6.39M | 7.47M | |
Other Current Liabilities | | | 3.87M | N/A | 19.67M | 41.52M | 29.50M | |
Total Current Liabilities | | | 57.00M | N/A | 71.32M | 88.85M | 108.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 130.00M | N/A | 149.63M | 160.21M | 177.08M | |
Deferred Taxes/Income | | | 4.40M | N/A | 4.13M | 2.70M | 2.86M | |
Other Non-Current Liabilities | | | 18.00M | N/A | 16.18M | 15.73M | 15.50M | |
Total Non-Current Liabilities | | | 153.00M | N/A | 171.46M | 180.16M | 196.95M | |
|
TOTAL LIABILITIES | | | 210.00M | N/A | 242.78M | 269.01M | 305.43M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 422.00M | N/A | 371.49M | 342.32M | 312.44M | |
Minority Interest | | | 1.56M | N/A | 1.52M | 1.52M | 1.51M | |
Common Shares | | | 25.00M | N/A | 25.00M | 25.00M | 25.00M | |
Other Shareholders' Equity | | | 58.00M | N/A | 64.42M | 52.75M | 51.24M | |
Shares Outstanding | | | 2.41M | N/A | 2.41M | 2.41M | 2.41M | |
Tangible Book Value per Share | | | 198.34 | N/A | 180.13 | 163.06 | 150.28 | |
Total Shareholders' Equity | | | 504.00M | N/A | 460.91M | 420.07M | 388.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 715.00M | N/A | 703.69M | 689.08M | 694.11M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | N/A | 0.34 | 0.39 | 0.54 | |
Current Ratio | | | 0.72 | N/A | 0.58 | 0.48 | 0.62 | |
Return On Assets (ROA) | | | 4.55% | N/A | 5.01% | 4.34% | 3.53% | |
Return On Equity (ROE) | | | 6.46% | N/A | 7.64% | 7.11% | 6.31% | |
Return On Invested Capital (ROIC) | | | 4.18% | N/A | 4.34% | 4.30% | 4.16% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.18% | N/A | 4.50% | 4.47% | 4.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.35% | N/A | 4.69% | 4.69% | 4.60% | |