| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.39M | 1.01M | 1.20M | 934.00K | 3.90M | |
| Receivables | | | 4.71M | 3.98M | 3.96M | 2.91M | 3.18M | |
| Inventories | | | 14.32M | 14.86M | 12.15M | 9.21M | 7.58M | |
| Other Current Assets | | | 285.00K | 217.00K | 219.00K | 328.00K | 262.00K | |
| Total Current Assets | | | 25.71M | 20.07M | 17.54M | 13.38M | 14.93M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.13M | 3.52M | 3.74M | 4.19M | 4.62M | |
| Intangibles | | | 0.00 | 951.00K | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.22M | 970.00K | 945.00K | 965.00K | 1.31M | |
| Total Non-Current Assets | | | 4.35M | 5.45M | 4.68M | 5.16M | 5.93M | |
| |
| TOTAL ASSETS | | | 30.06M | 25.52M | 22.22M | 18.54M | 20.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 1.00M | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 2.30M | 2.06M | 2.19M | 1.62M | 1.34M | |
| Accounts Payable | | | 1.52M | 1.18M | 810.00K | 706.00K | 551.00K | |
| Other Current Liabilities | | | 739.00K | 710.00K | 1.08M | 1.05M | 117.00K | |
| Total Current Liabilities | | | 4.56M | 4.95M | 4.08M | 3.37M | 2.01M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 1.00M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 1.21M | 1.76M | 2.28M | 2.76M | 3.13M | |
| Total Non-Current Liabilities | | | 1.21M | 1.76M | 3.28M | 2.76M | 3.13M | |
| |
| TOTAL LIABILITIES | | | 5.76M | 6.71M | 7.36M | 6.13M | 5.14M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.48M | -2.66M | -6.43M | -8.70M | -9.98M | |
| Additional Paid In Capital | | | 21.80M | 21.46M | 21.29M | 21.10M | 25.75M | |
| Common Shares | | | 7.00K | 7.00K | 7.00K | 7.00K | 9.00K | |
| Treasury Stock | | | N/A | N/A | N/A | 0.00 | -69.00K | |
| Shares Outstanding | | | 6.92M | 6.87M | 6.76M | 6.72M | 8.49M | |
| Tangible Book Value per Share | | | 3.51 | 2.60 | 2.20 | 1.85 | 1.85 | |
| Total Shareholders' Equity | | | 24.29M | 18.81M | 14.86M | 12.41M | 15.71M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 30.06M | 25.52M | 22.22M | 18.54M | 20.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 0.07 | N/A | N/A | |
| Current Ratio | | | 5.64 | 4.05 | 4.30 | 3.97 | 7.43 | |
| Return On Assets (ROA) | | | 17.12% | 14.77% | 10.18% | 6.92% | 7.05% | |
| Return On Equity (ROE) | | | 21.19% | 20.03% | 15.23% | 10.34% | 9.36% | |
| Return On Invested Capital (ROIC) | | | 22.37% | 17.88% | 12.29% | 8.68% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 29.86% | 18.76% | 13.16% | 9.25% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 29.86% | 19.67% | 13.16% | 9.25% | N/A | |