| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 9.86M | 6.71M | 3.15M | 6.88M | 7.88M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 27.79M | 49.38M | |
| Receivables | | | 2.76M | 2.28M | 814.00K | 897.00K | 868.00K | |
| Inventories | | | 4.87M | 4.22M | 4.83M | 1.04M | 442.00K | |
| Other Current Assets | | | 893.00K | 400.00K | 1.75M | 1.06M | 725.00K | |
| Total Current Assets | | | 18.38M | 13.62M | 10.54M | 37.67M | 59.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.09M | 5.00M | 5.85M | 3.03M | 1.20M | |
| Goodwill | | | 8.54M | 8.54M | 8.54M | 8.54M | 8.54M | |
| Intangibles | | | 3.46M | 3.49M | 3.62M | 3.98M | 4.14M | |
| Other Non-Current Assets | | | 154.00K | 154.00K | 154.00K | 155.00K | 219.00K | |
| Total Non-Current Assets | | | 18.24M | 17.18M | 18.16M | 15.70M | 14.09M | |
| |
| TOTAL ASSETS | | | 36.62M | 30.79M | 28.70M | 53.37M | 73.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 7.11M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.27M | 2.42M | 2.56M | 2.88M | 1.20M | |
| Accounts Payable | | | 1.28M | 568.00K | 3.37M | 952.00K | 905.00K | |
| Other Current Liabilities | | | 955.00K | 300.00K | 1.43M | 4.08M | 877.00K | |
| Total Current Liabilities | | | 11.62M | 3.29M | 7.36M | 7.91M | 2.98M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 203.00K | 203.00K | 203.00K | 203.00K | 203.00K | |
| Other Non-Current Liabilities | | | 606.00K | 649.00K | 1.80M | 1.31M | 1.38M | |
| Total Non-Current Liabilities | | | 809.00K | 852.00K | 2.00M | 1.51M | 1.58M | |
| |
| TOTAL LIABILITIES | | | 12.43M | 4.14M | 9.36M | 9.42M | 4.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -336.48M | -329.09M | -307.58M | -280.10M | -253.77M | |
| Additional Paid In Capital | | | 361.51M | 356.59M | 327.28M | 324.39M | 322.93M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 178.00K | 172.00K | 61.00K | 56.00K | 56.00K | |
| Treasury Stock | | | -1.02M | -1.02M | -369.00K | -355.00K | -341.00K | |
| Other Shareholders' Equity | | | N/A | N/A | -45.00K | -45.00K | -46.00K | |
| Shares Outstanding | | | 177.52M | 171.26M | 61.26M | 56.26M | 55.88M | |
| Tangible Book Value per Share | | | 0.07 | 0.09 | 0.12 | 0.56 | 1.00 | |
| Total Shareholders' Equity | | | 24.19M | 26.65M | 19.34M | 43.95M | 68.83M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 36.62M | 30.79M | 28.70M | 53.37M | 73.39M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.58 | 4.14 | 1.43 | 4.76 | 19.91 | |
| Return On Assets (ROA) | | | -66.76% | -69.86% | -95.75% | -49.32% | -25.72% | |
| Return On Equity (ROE) | | | -101.06% | -80.71% | -142.08% | -59.90% | -27.42% | |