Europe - Euronext Brussels - EBR:OPTI - BE0003836534 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -4.57M | -3.02M | -7.01M | -2.10M | -4.03M | |||
| Depreciation Amortization | 1.45M | 1.56M | 1.81M | 2.52M | 1.71M | |||
| Change In Working Capital | -2.10M | -4.39M | 570.00K | -1.55M | -729.00K | |||
| Interest Paid | 581.00K | 720.00K | 684.00K | 501.00K | 350.00K | |||
| Taxes Paid | -25.00K | -42.00K | -58.00K | 487.00K | 61.00K | |||
| Other non cash items | 1.94M | 2.76M | 4.00M | 1.03M | 2.98M | |||
| OPERATING CASH FLOW | -3.28M | -3.08M | -638.00K | -100.00K | -66.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -372.00K | -442.00K | -700.00K | -843.00K | -906.00K | |||
| Other Investing Activity | -179.00K | 6.29M | 24.00K | -175.00K | 12.00K | |||
| INVESTING CASH FLOW | -551.00K | 5.85M | -676.00K | -1.02M | -894.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 952.00K | -2.83M | 1.13M | 1.38M | -1.53M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -128.00K | -118.00K | -66.00K | 0.00 | 2.23M | |||
| FINANCING CASH FLOW | 824.00K | -2.94M | 1.07M | 1.38M | 698.00K | |||
| Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
| CHANGE IN CASH | -3.01M | -180.00K | -246.00K | 259.00K | -262.00K | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -3.28M | -3.08M | -638.00K | -100.00K | -66.00K | |||
| Capital Expenditure | -372.00K | -442.00K | -700.00K | -843.00K | -906.00K | |||
| FREE CASH FLOW | -3.66M | -3.53M | -1.34M | -943.00K | -972.00K | |||
All data in EUR