| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 697.90K | 1.13M | 216.10K | 1.85M | 568.00K | |
| Cash Equivalents | | | N/A | 0.00 | 4.15M | N/A | N/A | |
| Marketable Securities | | | 150.00K | 150.00K | 225.00K | 180.00K | 120.00K | |
| Receivables | | | 36.10K | 32.70K | 14.50K | 8.50K | 2.70K | |
| Other Current Assets | | | 23.10K | 50.00K | 47.50K | 176.80K | 89.30K | |
| Total Current Assets | | | 907.10K | 1.36M | 4.66M | 2.22M | 780.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.16M | 2.90M | 1.89M | 4.34M | 3.67M | |
| Other Non-Current Assets | | | 1.10K | 93.30K | 111.20K | 74.20K | 69.00K | |
| Total Non-Current Assets | | | 3.16M | 2.99M | 2.01M | 4.42M | 3.74M | |
| |
| TOTAL ASSETS | | | 4.07M | 4.35M | 6.66M | 6.63M | 4.52M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 63.00K | 74.50K | 174.00K | 81.70K | 47.60K | |
| Other Current Liabilities | | | 16.50K | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 79.50K | 74.50K | 174.00K | 81.70K | 47.60K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 79.50K | 74.50K | 174.00K | 81.70K | 47.60K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.65M | -8.36M | -6.06M | -2.94M | -7.38M | |
| Additional Paid In Capital | | | N/A | 7.20M | 7.20M | 5.38M | 4.39M | |
| Common Shares | | | 12.64M | 12.64M | 12.55M | 9.49M | 7.46M | |
| Shares Outstanding | | | 98.89M | 98.89M | 97.89M | 80.86M | 57.92M | |
| Tangible Book Value per Share | | | 0.04 | 0.04 | 0.07 | 0.08 | 0.08 | |
| Total Shareholders' Equity | | | 3.99M | 4.28M | 6.49M | 6.55M | 4.47M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.07M | 4.35M | 6.66M | 6.63M | 4.52M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 11.41 | 18.30 | 26.76 | 27.12 | 16.39 | |
| Return On Assets (ROA) | | | -17.30% | -52.78% | -74.21% | -14.19% | -10.54% | |
| Return On Equity (ROE) | | | -17.65% | -53.70% | -76.20% | -14.37% | -10.65% | |